12 photos
+5
12 photos
The Title Halo 1
from $144,681(฿5,136,160)from $4,032/m²
Phuket, Thailand
CondominiumReady to Move In162 total units5 available units
Key Facts
| Type | Condominium |
| Completion | Ready to Move In — 2024-06-30 |
| Total Units | 162 |
| Available Units | 5 |
| Area | 36 – 58 m² |
| Price Range | $144,681 – $213,932 |
| Price per m² | $4,032/m² |
Description
Available Units
36 m²
$115,606(฿4,104,000)
1 Bedroom36 m²
$144,681(฿5,136,160) – $164,689(฿5,846,452)
4 available units
2 Bedrooms58 m²
$213,932(฿7,594,600)
1 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,028
Annual Net Income
$12,336
Gross Rental Yield
14.0%
Net Rental Yield
10.7%
Value in 5 Years
$154,706
Total 5-Year ROI
87%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Plavatelnyy Basseyn
Parnaya
Sportzal
Location
Similar Properties
Price Range
from $144,681(฿5,136,160)
$4,032/m²
Type
Condominium
Area
36–58 m²
Completion
2024-06-30
Available Units
5/162