6 photos

Sunrise Bay Villa

Sea-View Pool Villa - Choeng Mon, Koh Samui

from $619,718(฿22,000,000)from $1,770/m²
เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84240, Thailand Koh Samui, Thailand
VillaPre-sale1 total units1 available units

Key Facts

TypeVilla
CompletionPre-sale — 12 Months
Total Units1
Available Units1
Area350 – 350 m²
Price Range$619,718 – $619,718
Price per m²$1,770/m²

Description

Sunrise Bay Villa – 4-Bedroom Sea-View Pool Villa in Choeng Mon, Koh Samui:

Sunrise Bay Villa is a four-bedroom off-plan villa with a private swimming pool and sunrise sea views, positioned within a managed gated community in Choeng Mon on Koh Samui.

The two-level, L-shaped residence offers a planned built area of 350.08 m² on a 400 m² land plot. Its elevated position provides views across Choeng Mon Bay towards Koh Fan Island.

The upper level features an open-plan living and dining area, a modern kitchen with a central island, a separate laundry room, a guest toilet and the master bedroom with a private en-suite bathroom. Large sliding glass doors connect the living area and master bedroom directly with the pool terrace.

The lower level contains three additional double bedrooms, each with a private en-suite bathroom. A separate television room provides a flexible space suitable for use as a home cinema, entertainment room or family lounge.

Property Details:

• Price: 22,000,000 THB

• Property type: Off-plan sea-view villa with a private swimming pool

• Four bedrooms

• Four private en-suite bathrooms

• Separate guest toilet

• Planned built area: 350.08 m²

• Land plot: 400 m²

• Two-level layout

• L-shaped architectural design

• Open-plan living and dining area

• Kitchen with central island

• Separate laundry room

• Private television and home-cinema room

• Private swimming pool

• Private pool terrace

• Sunrise sea views

• Views across Choeng Mon Bay towards Koh Fan Island

• Private parking

• Planned construction period: 12 months

• Availability: One villa

• Status: Off-plan

Property Highlights:

• Elevated position overlooking Choeng Mon Bay

• Sunrise views across the sea

• Direct access from the living area and master bedroom to the pool terrace

• Master bedroom located on the main living level

• Three private guest bedrooms on the lower level

• Private en-suite bathroom with every bedroom

• Separate guest toilet

• Dedicated television and entertainment room

• Functional two-level layout separating the primary living space from the guest accommodation

• Modern kitchen with central island

• Large sliding glass doors

• Managed gated residential community

Development Facilities:

• 24-hour security

• Fully equipped communal gym

• Floodlit tennis court

• Managed communal areas and infrastructure

• Gated residential community

Estate Fees:

• Estate maintenance fee: 12,000 THB per month, including VAT

• Estate maintenance fees commence after completion of the villa

• Optional pool maintenance: 3,500 THB per month, including VAT

• One-time sinking-fund contribution: 100,000 THB

• The sinking fund may require future replenishment when communal infrastructure or equipment requires replacement or repair

Price and Construction:

The total price of 22,000,000 THB comprises 4,000,000 THB for the land and 18,000,000 THB for villa construction.

The planned construction period is 12 months.

Ownership:

The property is offered exclusively through a company freehold structure. A leasehold option for the land is not available.

The buyer establishes a new Thai company to acquire the land. An existing company belonging to the seller or developer is not transferred to the purchaser.

The building permit may be issued in the buyer’s personal name or in the name of the buyer’s company.

Location:

Sunrise Bay Villa is located within a managed gated community in Choeng Mon on the northeastern coast of Koh Samui.

Its hillside position provides convenient access to Choeng Mon Beach, the village centre, restaurants, shops and everyday services. Samui International Airport, Plai Laem, Bang Rak, Chaweng and Fisherman’s Village are also within convenient driving distance.

Available Units

Villa · 4 Bedrooms350 m²
$619,718(฿22,000,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$5,245

Annual Net Income

$62,942

Gross Rental Yield

14.0%

Net Rental Yield

10.2%

Value in 5 Years

$829,323

Total 5-Year ROI

85%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Sea View
Fitness Center
24/7 Security
Parking
Cinema Room
Laundry Room

Location

เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84240, Thailand

Similar Properties

Price Range

from $619,718(฿22,000,000)

$1,770/m²

Type

Villa

Area

350–350 m²

Completion

12 Months

Available Units

1/1

Interested in this project?