63 photos
+56
63 photos
Nature's Rest Villa Cherngtalay
from $1,309,859(฿46,500,000)from $2,076/m²
Phuket, Thailand
VillaReady to Move In12 total units5 available units
Key Facts
| Type | Villa |
| Completion | Ready to Move In — 2027-12-31 |
| Total Units | 12 |
| Available Units | 5 |
| Area | 631 – 631 m² |
| Price Range | $1,309,859 – $1,340,845 |
| Price per m² | $2,076/m² |
Description
Available Units
4 Bedrooms631 m²
$0(฿0)
5 Bedrooms631 m²
$1,309,859(฿46,500,000) – $1,340,845(฿47,600,000)
5 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$7,143
Annual Net Income
$85,713
Gross Rental Yield
Infinity%
Net Rental Yield
Infinity%
Value in 5 Years
$0
Total 5-Year ROI
Infinity%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Layan / Cherng Talay, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Grand Lobby
Sportzal
Onsen
Komnata Peregovorov
Plavatelnyy Basseyn
Sauna
Spa & Wellness
Location
Similar Properties
Price Range
from $1,309,859(฿46,500,000)
$2,076/m²
Type
Villa
Area
631–631 m²
Completion
2027-12-31
Available Units
5/12