NAI Villas Urban
Residential villa investment in Phuket's administrative hub
Key Facts
| Type | Villa |
| Completion | Under Construction — 2026-06-30 |
| Total Units | 1 |
| Available Units | 1 |
| Area | 300 – 300 m² |
| Price Range | $365,915 – $365,915 |
| Price per m² | $1,220/m² |
Description
Phuket's villa market continues to attract European investors seeking tropical residences with solid fundamentals, and NAI Villas Urban delivers exactly that proposition in Chalong-the island's administrative and commercial heartland. This boutique development by Nainai Real Estate consists of just one exclusive three-bedroom villa spanning 300 square meters, designed for owner-occupiers who value privacy and investors targeting the premium rental segment.
Unlike beachfront projects that command tourist premiums, Chalong offers year-round residential demand from expats, digital nomads, and families drawn to international schools and medical facilities. Your villa includes a private swimming pool-standard in Thailand's villa sector but a luxury Europeans appreciate for the climate. The neighbourhood provides supermarket access, Thai and international dining, and veterinary services, all within a 10-minute drive. Phuket Town's weekend markets and cultural sites sit 15 minutes north, while Rawai's seafood restaurants anchor the south.
At 43,300 THB per square meter, this pricing reflects Chalong's position as a residential hub rather than a tourist zone, offering better value than Kamala or Surin while maintaining connectivity to the airport (45 minutes) and Patong's entertainment district (25 minutes). The expected 6.7% annual ROI combines projected 4.9% rental yield with capital appreciation as Phuket's infrastructure upgrades-including the light rail extension-progress through 2027. European buyers should note that Thai villas typically lease unfurnished for 12-month terms or furnished for short stays; Varsovia Estate can model both scenarios based on your investment timeline.
Completion is scheduled for June 2026, giving buyers time to structure financing and plan property management. Nainai Real Estate operates as a local developer focused on practical design rather than resort-style amenities, which translates to lower service charges post-completion. With only one unit in the project, this represents a rare opportunity to secure a standalone asset rather than compete within a larger villa estate. Varsovia Estate's Phuket team has inspected the site and can facilitate viewings, legal due diligence, and introduce you to our network of property managers who specialize in the Chalong rental market.
Available Units
Investment Analysis
$2,939
$35,271
14.0%
9.6%
$489,677
82%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Location
Similar Properties
Price Range
from $365,915(฿12,990,000)
$1,220/m²
Type
Villa
Area
300–300 m²
Completion
2026-06-30
Available Units
1/1