67 photos
+60
67 photos
Mutti Family Villas
from $560,563(฿19,900,000)from $1,506/m²
Phuket, Thailand
VillaUnder Construction37 total units23 available units
Key Facts
| Type | Villa |
| Completion | Under Construction — 2026-12-31 |
| Total Units | 37 |
| Available Units | 23 |
| Area | 372 – 750 m² |
| Price Range | $560,563 – $1,402,183 |
| Price per m² | $1,506/m² |
Description
Available Units
3 Bedrooms372 m²
$560,563(฿19,900,000)
2 available units
4 Bedrooms444 m²
$661,493(฿23,483,000) – $749,338(฿26,601,500)
12 available units
5 Bedrooms633 m²
$967,324(฿34,340,000) – $983,592(฿34,917,500)
3 available units
6 Bedrooms615 m²
$1,223,239(฿43,425,000) – $1,402,183(฿49,777,500)
6 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$4,286
Annual Net Income
$51,432
Gross Rental Yield
13.0%
Net Rental Yield
9.2%
Value in 5 Years
$750,160
Total 5-Year ROI
80%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Plavatelnyy Basseyn
Location
Similar Properties
Price Range
from $560,563(฿19,900,000)
$1,506/m²
Type
Villa
Area
372–750 m²
Completion
2026-12-31
Available Units
23/37