32 photos

Mouana Residence KO KAEO

Freehold Villas Targeting Corporate Tenants

from $560,563(฿19,900,000)from $2,148/m²
Phuket, Thailand
VillaReady to Move In13 total units13 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2024-12-31
Total Units13
Available Units13
Area261 – 453 m²
Price Range$560,563$673,239
Price per m²$2,148/m²

Description

Mouana Residence KO KAEO delivers thirteen private villas in Phuket's emerging Ko Kaeo district, where European investors are discovering 7.8% annual returns without the tourist saturation of Patong or Kamala. Completed December 2024, these standalone properties range from 261 to 453 square metres-comparable to suburban Warsaw homes but priced 40% below equivalent European builds. Each villa includes private pool, garden plot, and covered parking, a configuration rarely found at this entry point in Thailand's villa market.

The developer Mouana Phuket positions Ko Kaeo as the island's 'back office' zone-fifteen minutes from Phuket International School, twenty from the airport, yet insulated from seasonal rental volatility. Our team inspected the completed builds in January 2025: construction quality meets Northern European standards with German-engineered windows, Italian sanitary ware, and proper cavity wall insulation (critical for resale to discerning buyers). The 5.3% rental yield assumes conservative 200-day annual occupancy targeting corporate relocations and extended-stay families, not transient holidaymakers.

Shared amenities-gym, 25-metre lap pool, co-working lounge-operate more like a private members' club than typical Thai condo facilities. Thirteen owners total means minimal wear, predictable maintenance costs (averaging 8,000 THB monthly), and genuine community rather than anonymous tower living. Three-bedroom layouts start 19.9 million baht (approximately 2.1 million złoty), four-bedroom from 23.9 million-both offering 50+ square metres more living space than equivalent-priced Bangkok condos.

Varsovia Estate secured exclusive access to final inventory before public release. Title transfer completes within 30 days of reservation, freehold ownership available through standard Thai structures our legal team arranges monthly. Ko Kaeo lacks beach frontage but gains year-round functionality-the calculation savvy Polish investors increasingly favour over postcard views with empty high-season wallets.

Available Units

3 Bedrooms261
$560,563(฿19,900,000)$690,141(฿24,500,000)
9 available units
4 Bedrooms319
$673,239(฿23,900,000)$870,423(฿30,900,000)
4 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$4,474

Annual Net Income

$53,683

Gross Rental Yield

13.0%

Net Rental Yield

9.6%

Value in 5 Years

$750,160

Total 5-Year ROI

82%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Sportzal
Plavatelnyy Basseyn
Plavatelnyy Basseyn
Kovorking
Laundzh

Location

Similar Properties

Price Range

from $560,563(฿19,900,000)

$2,148/m²

Type

Villa

Area

261–453 m²

Completion

2024-12-31

Available Units

13/13

Interested in this project?