24 photos
+17
24 photos
Kiara Reserve Residence Villas
from $2,028,169(฿72,000,000)from $4,048/m²
Phuket, Thailand
VillaUnder Construction2 total units2 available units
Key Facts
| Type | Villa |
| Completion | Under Construction — 2026-12-31 |
| Total Units | 2 |
| Available Units | 2 |
| Area | 0 – 0 m² |
| Price Range | $2,028,169 – $2,957,746 |
| Price per m² | $4,048/m² |
Description
Available Units
3 Bedrooms501 m²
$2,028,169(฿72,000,000)
1 available units
4 Bedrooms655 m²
$2,957,746(฿105,000,000)
1 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$4,068
Annual Net Income
$48,816
Gross Rental Yield
3.6%
Net Rental Yield
2.4%
Value in 5 Years
$2,714,148
Total 5-Year ROI
46%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Sportzal
Plavatelnyy Basseyn
Kryshevaya Observatoriya
Marina Na Vosem Prichalov
Spa & Wellness
Bar
Boksyorskiy Ring
Ulichnaya Skeyt Ploshchadka
Restoran
Skalodrom
Tennisnyy Kort
Location
Similar Properties
Price Range
from $2,028,169(฿72,000,000)
$4,048/m²
Type
Villa
Area
0–0 m²
Completion
2026-12-31
Available Units
2/2