30 photos

Bellevue Lagoon

Completed Bang Tao investment with immediate rental income

from $137,042(฿4,865,000)from $3,944/m²
Phuket, Thailand
CondominiumReady to Move In44 total units44 available units

Key Facts

TypeCondominium
CompletionReady to Move In — 2025-06-30
Total Units44
Available Units44
Area35 – 248 m²
Price Range$137,042$1,886,197
Price per m²$3,944/m²

Description

Bellevue Lagoon arrives at a compelling moment for European investors seeking completed inventory in Phuket's Bang Tao district. With keys ready for June 2025 handover and a projected 9.1% annual ROI, this 44-unit development by Bell Land Development represents a rare opportunity to acquire cash-flowing assets without construction risk. Varsovia Estate's team has personally inspected the project and verified completion timelines-critical due diligence in Thailand's sometimes unpredictable development landscape.

The developer positioned Bellevue Lagoon to capture both short-term rental demand and long-term capital appreciation. Studios from 34.75 sqm start at 4,865,000 THB (approximately €130,000), offering entry-level exposure to one of Asia's most resilient resort markets. For investors requiring higher absolute returns, the 248 sqm three-bedroom penthouses at 66,960,000 THB target the luxury villa rental segment, where weekly rates during peak season can exceed €3,000. Our financial modelling suggests the 75.15 sqm two-bedroom units at 11,272,500 THB offer the optimal risk-return profile, balancing affordability with the 6.4% rental yield driven by corporate relocations and extended-stay tourists.

Bang Tao's transformation from sleepy beach village to Phuket's premier lifestyle hub underpins the investment case. The district now hosts Boat Avenue's international dining precinct, Porto de Phuket's waterfront retail, and the Laguna Phuket integrated resort complex-amenities comparable to southern Spain's coastal developments but at half the acquisition cost. Bellevue Lagoon itself anchors lifestyle appeal with a restaurant, bar, spa, sauna, and coworking space that European remote workers increasingly demand. The library and children's zone address family buyers, while the fitness centre and pool serve the wellness tourism segment.

Practical considerations matter for overseas investors. Thailand's condominium foreign quota allows non-residents to hold up to 49% of units in freehold ownership-Varsovia Estate secures allocations within this quota and coordinates with Bangkok legal partners for seamless title transfer. Property management packages through our vetted operators handle everything from guest communications to maintenance, allowing passive income without on-ground presence. With Phuket International Airport 20 minutes away and direct flights from Warsaw, Munich, and London, site visits integrate easily into European travel schedules.

Available Units

Studio35
$137,042(฿4,865,000)$157,521(฿5,592,000)
29 available units
2 Bedrooms75
$317,535(฿11,272,500)$586,428(฿20,818,200)
14 available units
3 Bedrooms248
$1,886,197(฿66,960,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,075

Annual Net Income

$12,900

Gross Rental Yield

12.3%

Net Rental Yield

9.4%

Value in 5 Years

$183,393

Total 5-Year ROI

81%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn
Restoran
Bar
Sauna
Spa & Wellness
Biblioteka
Kovorking
Sportzal
Detskaya Zona
Grand Lobby

Location

Similar Properties

Price Range

from $137,042(฿4,865,000)

$3,944/m²

Type

Condominium

Area

35–248 m²

Completion

2025-06-30

Available Units

44/44

Interested in this project?