30 photos
+23
30 photos
Bellevue Lagoon
from $137,042(฿4,865,000)from $3,944/m²
Phuket, Thailand
CondominiumReady to Move In44 total units42 available units
Key Facts
| Type | Condominium |
| Completion | Ready to Move In — 2025-06-30 |
| Total Units | 44 |
| Available Units | 42 |
| Area | 35 – 248 m² |
| Price Range | $137,042 – $341,408 |
| Price per m² | $3,944/m² |
Description
Available Units
Studio35 m²
$137,042(฿4,865,000) – $157,521(฿5,592,000)
29 available units
2 Bedrooms75 m²
$317,535(฿11,272,500) – $586,428(฿20,818,200)
14 available units
3 Bedrooms248 m²
$1,886,197(฿66,960,000)
1 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,075
Annual Net Income
$12,900
Gross Rental Yield
12.3%
Net Rental Yield
9.4%
Value in 5 Years
$183,393
Total 5-Year ROI
81%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Plavatelnyy Basseyn
Restoran
Bar
Sauna
Spa & Wellness
Biblioteka
Kovorking
Sportzal
Detskaya Zona
Grand Lobby
Location
Similar Properties
Price Range
from $137,042(฿4,865,000)
$3,944/m²
Type
Condominium
Area
35–248 m²
Completion
2025-06-30
Available Units
42/44