15 photos

Baan Komuth

Substantial villa in Phuket's rental-stable south

from $1,388,732(฿49,300,000)from $1,827/m²
Phuket, Thailand
VillaUnder Construction2 total units1 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2026-06-30
Total Units2
Available Units1
Area760 – 760 m²
Price Range$1,388,732$1,388,732
Price per m²$1,827/m²

Description

Baan Komuth represents a rare opportunity to acquire a substantial 760-square-metre villa in Rawai, Phuket's established southern district where European investors have long valued the combination of tranquil residential character and proven rental demand. Developed by Nai Harn Baan-Bua Development with completion scheduled for mid-2026, this project targets buyers seeking significant private space rather than apartment-style living-a format that consistently outperforms condominiums in occupancy rates among families and extended-stay guests.

The property's size positions it within the premium villa segment, where Rawai's proximity to multiple beaches (Rawai Beach, Nai Harn, Ya Nui) drives year-round occupancy from European travellers preferring self-contained accommodation. With only two units in the development, each villa includes a private swimming pool-standard amenities in this price bracket but critical for rental competitiveness during Phuket's hot season. The developer's focus on spacious layouts aligns with post-pandemic demand shifts, where square-metre-per-baht value matters more to investors than beachfront proximity alone.

Financial projections show an expected 8.6% annual return, combining a 5.9% rental yield with capital appreciation potential as Rawai transitions from backpacker hub to upscale residential zone. The THB 64,868 per square metre pricing sits below central Phuket villa averages, offering entry to the market before upcoming infrastructure improvements (Patong tunnel expansion, Central Phuket Phase 2) further compress southside inventory. Varsovia Estate's Thailand team notes that villas of this scale in established zones typically require 18-24 months to sell post-completion, making the pre-construction window critical for securing lower pricing.

Rawai's infrastructure-international schools within 15 minutes, Villa Market supermarket, marine services at Chalong Pier-supports both investment and personal-use scenarios. Unlike northern Phuket developments marketed on beach-club amenities alone, properties here benefit from an existing expat community and year-round restaurant trade, reducing seasonal volatility in rental income. For Polish investors comparing Thai villa returns to Croatian or Spanish coastal properties, the combination of no property tax, freehold structure (via Thai company setup that Varsovia Estate facilitates), and 5-6% net yields after management fees presents a compelling alternative to euro-zone real estate.

Available Units

Studio760
$1,388,732(฿49,300,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

-$150

Annual Net Income

-$1,804

Gross Rental Yield

1.2%

Net Rental Yield

-0.1%

Value in 5 Years

$1,858,437

Total 5-Year ROI

33%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $1,388,732(฿49,300,000)

$1,827/m²

Type

Villa

Area

760–760 m²

Completion

2026-06-30

Available Units

1/2

Interested in this project?