54 photos

Beach Villas on Koh Phangan - Satori Haad Yao Beach

Luxury villas at Haad Yao Beach

from $1,887,324(฿67,000,000)from $11,234/m²
Sense Asia Resort, Stone Road to go to the beach, Haad Mae Haad, Baan Wang Ta Kien, Phet Pha-ngan, Ko Pha-ngan District, Surat Thani Province, 84820, Thailand Koh Samui, Thailand
VillaUnder Construction11 total units11 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2027-10
Total Units11
Available Units11
Area168 – 300 m²
Price Range$1,887,324$2,732,394
Price per m²$11,234/m²

Description

Satori Haad Yao Beach is an exclusive villa development located in the picturesque setting of Haad Yao Beach. The developer offers 11 spacious villas with 3-5 bedrooms, designed with comfort and privacy in mind. Each property features modern architecture and high-standard finishes, perfectly blending with the tropical surroundings.

The villas offer diverse sizes ranging from 168 to 300 square meters of usable area, with plot areas from 486 to 915 square meters. The project stands out for its variety - both single-floor and two-floor residences are available, tailored to different investor needs and preferences.

Each villa has been designed with attention to detail, offering spacious interiors, 4 to 6 bathrooms, and generous living spaces. The properties are characterized by functional room layouts and high-quality finishing materials, ensuring residents the highest level of comfort.

Investing in Satori Haad Yao Beach is an excellent opportunity for those seeking a luxury residence in a tropical paradise. Prices start from 67 million baht for two-floor villas and from 72 million baht for single-floor villas. The project offers a unique opportunity to own an exclusive property in one of the most beautiful locations.

Available Units

3 Bedrooms168
$2,028,169(฿72,000,000)
1 available units
Villa300
$1,887,324(฿67,000,000)$2,732,394(฿97,000,000)
8 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$7,054

Annual Net Income

$84,649

Gross Rental Yield

6.0%

Net Rental Yield

4.5%

Value in 5 Years

$2,525,665

Total 5-Year ROI

56%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Beachfront
Beach Access
Luxury
Swimming Pool
Garden

Location

Sense Asia Resort, Stone Road to go to the beach, Haad Mae Haad, Baan Wang Ta Kien, Phet Pha-ngan, Ko Pha-ngan District, Surat Thani Province, 84820, Thailand

Similar Properties

Price Range

from $1,887,324(฿67,000,000)

$11,234/m²

Type

Villa

Area

168–300 m²

Completion

2027-10

Available Units

11/11

Interested in this project?