Win Complex Samui
Four one-bedroom holiday homes with shared pool in Ban Tai, Koh Samui
Key Facts
| Type | Villa |
| Completion | Under Construction — |
| Total Units | 4 |
| Available Units | 4 |
| Area | 65 – 65 m² |
| Price Range | $384,507 – $418,310 |
| Price per m² | $1,479/m² |
Description
Win Complex Samui – Complete Four-Unit Holiday Home Complex in Ban Tai:
Win Complex Samui is sold as one complete investment property comprising four separate one-bedroom holiday homes, a shared 25-metre swimming pool and private parking in Ban Tai, Koh Samui.
The advertised price of ฿13,650,000 is for the entire complex of all four homes. The properties are not being advertised individually at this price.
Each home offers 65 m² of built-up area across two floors. The complete four-unit complex therefore provides approximately 260 m² of total built-up area. Every home includes one bedroom, one bathroom, a modern kitchen, a balcony, an outdoor terrace and one designated parking space.
Located approximately 650 metres from the sea, the complex is designed for buyers seeking a compact multi-unit property suitable for holiday accommodation, long-term rentals or operation as a small private rental business.
Property Highlights:
-
One complete complex containing four separate homes
-
The price of ฿13,650,000 covers all four units
-
Four one-bedroom, two-storey holiday homes
-
65 m² of built-up area per home
-
Approximately 260 m² of total built-up area
-
Four bedrooms and four bathrooms across the complete property
-
Shared 25-metre swimming pool
-
One parking space allocated to each home
-
Approximately 650 metres from the sea
-
Quiet location in Ban Tai, Koh Samui
-
Suitable for operation as a multi-unit rental property
Complete Property Configuration:
-
Home 1: one bedroom, one bathroom and 65 m²
-
Home 2: one bedroom, one bathroom and 65 m²
-
Home 3: one bedroom, one bathroom and 65 m²
-
Home 4: one bedroom, one bathroom and 65 m²
-
Total: four homes, four bedrooms, four bathrooms and approximately 260 m² of built-up area
Included Specification:
-
Completed interior and exterior finishing
-
Four modern kitchens with kitchen appliances
-
Bathroom sanitary equipment
-
Finished balconies
-
Outdoor terraces
-
Shared 25-metre swimming pool
-
Fence surrounding the land plot
-
Parking for four vehicles, with one space per home
Price for the Complete Four-Unit Complex:
The purchase price is ฿13,650,000 for the entire complex comprising all four homes.
This equals approximately ฿3,412,500 per home when the total package price is divided between the four units. However, the property is offered as one complete complex and not as four separately priced homes.
An optional furniture package for all four homes is available from ฿1,200,000.
The total price including the furniture package starts from ฿14,850,000 for the complete furnished four-unit complex.
Land Lease:
The total land lease amount is ฿3,270,000 for the complete complex.
The land lease includes maintenance of the deep well, principal electricity infrastructure and access road. No additional management charges are listed for these items.
Payment Plan:
-
30% in Month 1: site preparation, surveying, excavation, footings and foundations
-
20% in Month 2: vertical structure, upper floors, roof structure and principal structural works
-
20% in Month 4: electrical, plumbing and HVAC preparation, exterior finishes, windows and external doors
-
10% in Month 6: insulation, plastering, ceilings and initial painting
-
10% in Month 8: flooring, cabinetry, countertops and external hardscaping
-
10% in Month 10: fixtures, final painting, landscaping, system testing, cleaning and final inspection
Ownership:
Win Complex is offered under a land lease structure. The transaction covers the complete four-home complex rather than the purchase of an individual unit.
Available Units
Investment Analysis
$1,554
$18,643
6.4%
4.8%
$514,557
58%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Location
Similar Properties
Price Range
from $384,507(฿13,650,000)
$1,479/m²
Type
Villa
Area
65–65 m²
Completion
Available Units
4/4
