34 photos

Willa Secret Garden - Maenam

Willa z basenem i ogrodem blisko plaży Maneam

from $428,169(฿15,200,000)from $3,568/m²
Baan Tai, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84330, Thailand Koh Samui, Thailand
VillaReady to Move In1 total units1 available units

Key Facts

TypeVilla
CompletionReady to Move In —
Total Units1
Available Units1
Area120 – 120 m²
Price Range$428,169$428,169
Price per m²$3,568/m²

Description

For sale: a beautiful, modern villa located in one of the most desirable areas of Koh Samui - the peaceful and green neighborhood of Maenam, just minutes from the beach.

The property is set on a large private plot of approximately 1,764 sqm, offering excellent privacy, space, and comfort for everyday living. It is an ideal option both as a permanent residence and as an investment property for short- or long-term rentals.

The villa features 4 spacious bedrooms and 4 elegant bathrooms, with interiors designed in a light, tropical boho style that perfectly complements the island lifestyle. Every room is fully furnished and ready for immediate use - no additional investment is required.

At the heart of the home is a large, bright living area connected to a modern kitchen with a bar, creating the perfect space for relaxation and entertaining. The well-thought-out layout ensures comfort for both owners and guests.

Outside, you will find a beautifully landscaped, expansive garden with a private swimming pool and a striking artificial waterfall, adding a unique and luxurious touch to the property. This outdoor space is designed for relaxation, social gatherings, and enjoying the tropical lifestyle.

An additional advantage is the covered parking area (carport), providing convenience and protection for your vehicle.

The location in Maenam offers a perfect balance of tranquility and accessibility, with quick access to the beach, restaurants, and key infrastructure on the island. It is one of the most stable and sought-after areas of Koh Samui, ideal for both living and investment.

Available Units

4 Bedrooms120
$428,169(฿15,200,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$3,830

Annual Net Income

$45,958

Gross Rental Yield

14.0%

Net Rental Yield

10.7%

Value in 5 Years

$572,987

Total 5-Year ROI

87%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Swimming Pool
Parking
Fully Furnished
Garden

Location

Baan Tai, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84330, Thailand

Similar Properties

Price Range

from $428,169(฿15,200,000)

$3,568/m²

Type

Villa

Area

120–120 m²

Completion

Available Units

1/1

Interested in this project?