60 photos

Verdant Residence modern villas close to the beach in Maenam with full amenities

Exclusive pool villas in the tranquil location of Maenam

from $222,535(฿7,900,000)from $749/m²
Baan Mae Nam, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84330, Thailand Koh Samui, Thailand
VillaPre-sale25 total units20 available units

Key Facts

TypeVilla
CompletionPre-sale — 2028-08-01
Total Units25
Available Units20
Area297 – 363 m²
Price Range$222,535$391,549
Price per m²$749/m²

Description

Verdant Residence Maenam is a unique project of 25 luxurious pool villas, designed to harmoniously blend modern elegance with the natural beauty of Koh Samui. The design blends contemporary architecture with Balinese-style elements and lush tropical vegetation, creating a tranquil and sophisticated living environment. Located just 200 meters from the beach, the residences offer the perfect balance between exclusivity and closeness to nature.

Maenam is one of the most desirable and tranquil locations on Koh Samui, known for its pristine beach, lush tropical nature, and authentic island charm. The area offers a perfect balance of tranquil seaside life and everyday convenience, with a variety of beachfront restaurants, boutique cafes, wellness centers, and local markets. Fisherman's Village is just 2 minutes away, the airport and Chaweng Beach are 15 minutes away, and the international school is 5 minutes away.

Each villa at Verdant Residence features a private pool, spacious open-plan interiors with elegant finishes and premium materials, and a beautifully designed covered outdoor area perfect for relaxation and entertaining. The project offers villas ranging from 2 to 4 bedrooms with en-suite bathrooms, walk-in closets, fully equipped kitchens, and air conditioning. The residence boasts a secure complex with 24-hour CCTV surveillance, landscaped grounds, an exclusive spa and wellness center, and concierge services to assist with management, rentals, and reservations.

Verdant Residence Maenam represents an excellent investment opportunity in Koh Samui's booming real estate market. The project is offered as a 30-year leasehold with the option to extend for another 30 years. Each villa is delivered fully furnished, equipped, and decorated, ready for move-in or rental. The flexible payment plan includes a 5% reservation deposit, 35% upon contract signing, 30% upon completion of the main structure with swimming pool, 25% upon interior finishing, and 5% upon final handover. Construction of the first phase (13 villas) is scheduled for completion in August 2027, with the entire project scheduled for completion in August 2028.

Available Units

2 Bedrooms297
$222,535(฿7,900,000)$225,352(฿8,000,000)
4 available units
3 Bedrooms324
$278,873(฿9,900,000)
4 available units
4 Bedrooms363
$307,042(฿10,900,000)$391,549(฿13,900,000)
0

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,594

Annual Net Income

$19,127

Gross Rental Yield

14.0%

Net Rental Yield

8.6%

Value in 5 Years

$297,802

Total 5-Year ROI

77%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Swimming Pool
Private Pool
Fitness Center
24/7 Security
Parking
Spa & Wellness
Garden
Concierge Service
CCTV Monitoring
24h Reception
Fully Furnished
Wellness Center
Rental Program
Beach Access

Location

Baan Mae Nam, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84330, Thailand

Similar Properties

Price Range

from $222,535(฿7,900,000)

$749/m²

Type

Villa

Area

297–363 m²

Completion

2028-08-01

Available Units

20/25

Interested in this project?