11 photos

Twilight Villas

4-Bedroom Sea-View Pool Villa - Choeng Mon, Koh Samui

from $901,408(฿32,000,000)from $1,654/m²
เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84240, Thailand Koh Samui, Thailand
VillaPre-sale2 total units2 available units

Key Facts

TypeVilla
CompletionPre-sale — 14 Months
Total Units2
Available Units2
Area545 – 545 m²
Price Range$901,408 – $901,408
Price per m²$1,654/m²

Description

Twilight Villas – 4-Bedroom Private Pool Villas with Sea Views in Choeng Mon, Koh Samui:

Twilight Villas offers spacious four-bedroom private pool villas positioned in the hills of Choeng Mon, one of the most desirable residential areas of north-eastern Koh Samui.

Each property is offered through a separate land purchase agreement and villa construction agreement. The total price is 32,000,000 THB, comprising 6,000,000 THB for the land and 26,000,000 THB for the villa’s construction.

Each villa occupies a 600 m² land plot and provides a built-up area of 545 m². The elevated setting and east–west orientation provide views of the sea, surrounding mountains and tropical landscape.

The layout includes four bedrooms, four private bathrooms and a separate guest toilet. Spacious indoor and outdoor living areas connect with the private swimming pool, pool terrace and balconies.

Property Details:

• Total price: 32,000,000 THB

• Price per m²: 58,716 THB

• Land price: 6,000,000 THB

• Villa construction price: 26,000,000 THB

• Property type: Off-plan sea-view villa with a private swimming pool

• Four bedrooms

• Four private bathrooms

• Separate guest toilet

• Land plot: 600 m²

• Built-up area: 545 m²

• Private swimming pool

• Sea and mountain views

• East–west orientation

• Spacious indoor and outdoor living areas

• Private pool terrace

• Private balconies

• Covered parking

• Walled and gated property

• Planned construction period: 14 months from the commencement of construction

• Total villas: Two

• Available villas: Two

Property Highlights:

• Elevated location in the hills of Choeng Mon

• Private swimming pool and outdoor relaxation areas

• Views of the sea, mountains and tropical surroundings

• Four bedrooms, each with a private bathroom

• Open-plan living areas connected to the pool terrace

• East- and west-facing outlooks

• Covered private parking

• Established and professionally managed residential estate

• Access to shared facilities, including a tennis court

Land Payment Terms:

• Land reservation deposit: 600,000 THB

• The deposit represents 10% of the 6,000,000 THB land price

• Following payment of the deposit, the selected plot is withdrawn from the market for 30 days

• Remaining land payment: 5,400,000 THB

• The remaining amount is payable within 30 days upon transfer of the land to the buyer’s newly established Thai company

• Estimated Land Office fees: 190,000 THB payable by the buyer and 190,000 THB payable by the seller

Commencement of Construction:

Construction begins after both of the following conditions have been satisfied:

• The land has been transferred to the buyer’s newly established Thai company

• The first villa construction payment has been received

Construction Payment Schedule:

• First payment – 40%: 10,400,000 THB upon commencement of construction

• Second payment – 25%: 6,500,000 THB after approximately five months, upon completion of the roof beam

• Third payment – 25%: 6,500,000 THB after a further construction period of approximately five months, upon completion of the walls, plastering and first-fix electrical and plumbing installations

• Final payment – 10%: 2,600,000 THB upon completion and handover of the villa

Ownership:

The land is offered under a company freehold structure using a newly established Thai company. A leasehold option for the land is not available.

The land is transferred to the buyer’s newly established Thai company. The existing company belonging to the seller or developer is not transferred to the buyer.

The building permit may be issued in the buyer’s personal name or in the name of the buyer’s company.

Location:

Twilight Villas is situated in the hills of Choeng Mon on the north-eastern coast of Koh Samui, providing convenient access to Choeng Mon Beach, Plai Laem, Bang Rak, Chaweng and Samui International Airport.

Available Units

Villa · 4 Bedrooms545 m²
$901,408(฿32,000,000)
2 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$6,640

Annual Net Income

$79,680

Gross Rental Yield

12.5%

Net Rental Yield

8.8%

Value in 5 Years

$1,206,288

Total 5-Year ROI

78%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Sea View
Parking
Balcony
24/7 Security
Garden

Location

เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84240, Thailand

Similar Properties

Price Range

from $901,408(฿32,000,000)

$1,654/m²

Type

Villa

Area

545–545 m²

Completion

14 Months

Available Units

2/2

Interested in this project?