6 photos

Coco Tropical

3-Bedroom Pool Villas in Pralarn, Koh Samui

from $392,958(฿13,950,000)from $1,541/m²
Baan Tai, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84330, Thailand Koh Samui, Thailand
VillaPre-sale6 total units2 available units

Key Facts

TypeVilla
CompletionPre-sale — 2026-05
Total Units6
Available Units2
Area387 – 412 m²
Price Range$392,958 – $392,958
Price per m²$1,541/m²

Description

Coco Tropical – 3-Bedroom Beachside Pool Villas in Pralarn, Koh Samui

A boutique development of six private pool villas in the Pralarn area of Maenam, Koh Samui.

Two three-bedroom villas are currently available on Plots 11 and 12. Each villa offers 255 m² of built area, a private swimming pool, an open-plan living and dining area, a Western-style kitchen, landscaped outdoor space and private parking.

Plot 11 occupies 387 m² of land, while Plot 12 occupies 412 m². The villas are offered at 13,950,000 THB, with an optional furniture package available separately for 1,000,000 THB.

Property Details:

• Price: 13,950,000 THB

• Property type: Beachside private pool villa

• Three bedrooms

• Private swimming pool

• Built area: 255 m²

• Plot 11 land area: 387 m²

• Plot 12 land area: 412 m²

• Price per built square metre: 54,705.88 THB

• Open-plan living and dining area

• Fully equipped Western-style kitchen

• Air conditioning in the bedrooms and living area

• Ceiling fans

• Dishwasher

• Private parking for cars and scooters

• Landscaped lawn and outdoor space

• Two 2,000-litre water tanks with pump

• Total development: Six villas

• Current availability: Two villas

• Available plots: 11 and 12

• Reserved plots: 10, 13 and 14

• Status: Pre-sale / off-plan

• Construction period: 10 months

Property Highlights:

• Boutique development limited to six private villas

• Two three-bedroom villas currently available

• Beachside Pralarn location in Maenam

• Private swimming pool with each villa

• Spacious 255 m² built area

• Land plots of 387 m² and 412 m²

• Modern tropical architecture

• Open-plan indoor and outdoor living

• Western-style fitted kitchen

• Private parking

• No common-area management fee

Included in the Purchase Price:

• Completed villa

• Private swimming pool

• Western-style fitted kitchen

• Air-conditioning systems

• Ceiling fans

• Dishwasher

• Landscaped lawn

• Private parking

• Water storage and pump system

Furniture:

The villa is not offered as fully furnished. An optional furniture package is available separately for 1,000,000 THB.

Ownership and Transfer:

• Ownership structure: Freehold

• No common-area management fee

• Transfer taxes and expenses divided equally between the buyer and seller

Location:

The development is located in Pralarn, within the Maenam area on the northern coast of Koh Samui. The location combines a peaceful residential environment with access to the beach, restaurants, shops and the services of Maenam and Ban Tai.

Available Units

Villa · 3 Bedrooms255 m²
$392,958(฿13,950,000)
2 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$3,270

Annual Net Income

$39,240

Gross Rental Yield

14.0%

Net Rental Yield

10.0%

Value in 5 Years

$525,866

Total 5-Year ROI

84%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Garden
Parking
Fully Furnished

Location

Baan Tai, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84330, Thailand

Similar Properties

Price Range

from $392,958(฿13,950,000)

$1,541/m²

Type

Villa

Area

387–412 m²

Completion

2026-05

Available Units

2/6

Interested in this project?