6 photos

Tropikalne wille "Coco Tropical"- Pralarn Koh Samui

Luxury pool villas in tropical paradise of Koh Samui

from $392,958(฿13,950,000)from $1,408/m²
Baan Tai, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84330, Thailand Koh Samui, Thailand
VillaPre-sale4 total units4 available units

Key Facts

TypeVilla
CompletionPre-sale — 2026-05
Total Units4
Available Units4
Area255 – 255 m²
Price Range$392,958$392,958
Price per m²$1,408/m²

Description

Coco Tropical Pralarn Samui Phase 2 is an exclusive villa development located on one of Thailand's most desirable islands, Koh Samui. Offering 3 to 4 bedrooms, these spacious villas are designed with a modern tropical lifestyle in mind, combining elegance with functionality. Each property boasts a private pool, open-plan living space, and a master bedroom-a perfect blend of luxury and nature.

The Pralarn location on Koh Samui offers residents peace and privacy while being close to the island's best beaches, restaurants, and attractions. Renowned for its picturesque landscapes, crystal-clear waters, and relaxing atmosphere, this area is ideal for both vacation rentals and investors interested in the rental market.

Each villa at Coco Tropical offers a comprehensive range of amenities, including a fully equipped Western-style kitchen, air conditioning in the bedrooms and living room, ceiling fans throughout, a dishwasher, and an insect repellent system. The properties also feature private parking for cars and scooters, two 2000-liter water tanks with a pump, and a well-maintained lawn. The built-up area is 255 m², and plot sizes range from 376 to 412 m².

This is a unique investment opportunity in Koh Samui's booming real estate market. Freehold ownership, no community fees, and an attractive furniture package for 1 million THB (furniture package paid separately - not included in the price) make this project ideal for investors seeking high-quality assets with potential for appreciation. Construction time is just 10 months, and transfer costs are split 50/50, including all transfer taxes.

Available Units

Villa255
$392,958(฿13,950,000)
4 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$3,270

Annual Net Income

$39,240

Gross Rental Yield

14.0%

Net Rental Yield

10.0%

Value in 5 Years

$525,866

Total 5-Year ROI

84%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Parking
Garden
Balcony
Fully Furnished

Location

Baan Tai, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84330, Thailand

Similar Properties

Price Range

from $392,958(฿13,950,000)

$1,408/m²

Type

Villa

Area

255–255 m²

Completion

2026-05

Available Units

4/4

Interested in this project?