14 photos

Topaz Residence

2-bedroom sea-view apartments with private pools in Lamai, Koh Samui

from $135,211(฿4,800,000)from $1,690/m²
Pracharakapatta, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84310, Thailand Koh Samui, Thailand
ApartmentUnder Construction10 total units1 available units

Key Facts

TypeApartment
CompletionUnder Construction — 2027-Q4
Total Units10
Available Units1
Area80 – 80 m²
Price Range$135,211 – $135,211
Price per m²$1,690/m²

Description

Topaz Residence – 2-Bedroom Sea View Apartment with Private Pool in Lamai, Koh Samui:

Topaz Residence is a boutique hillside development of ten two-bedroom apartments with private swimming pools and sea views, located in Lamai on Koh Samui.

One apartment remains available: Unit F1, offering 80 m² of living space and priced at 4,800,000 THB. The property is currently under construction and is offered with freehold ownership.

The apartment has been designed around a bright, open-plan living area connecting the lounge, kitchen and covered outdoor terrace. Large openings introduce natural light into the interior and take advantage of the elevated sea-view setting.

The layout includes two bedrooms and two bathrooms, providing practical accommodation for residents and guests. A fully equipped European-style kitchen forms part of the principal living area, while the private swimming pool and covered terrace extend the usable space outdoors.

Topaz Residence is positioned approximately 400 metres from the main road, providing convenient access to Lamai Beach, supermarkets, restaurants, shops and everyday services. Rental and property management services are available for owners who wish to have their apartment professionally managed.

Expected completion: Q4 2026

Property Details:

• Price: 4,800,000 THB

• Available property: Unit F1

• Property type: Sea-view apartment with private swimming pool

• Two bedrooms

• Two bathrooms

• Total area: 80 m²

• Open-plan living area

• Fully equipped European-style kitchen

• Private swimming pool

• Covered outdoor terrace

• Panoramic sea view

• Large openings providing natural light

• Hillside position

• Total development: 10 apartments

• Available units: One

• Completion status: Under construction

• Ownership: Freehold

Interior and Layout:

The apartment offers an open-plan living arrangement connecting the lounge and kitchen with the covered terrace and private swimming pool. This layout creates a practical transition between the indoor and outdoor areas while maintaining views from the principal living space.

Two bedrooms and two bathrooms provide a functional configuration for residents and guests. The apartment also includes a fully equipped European-style kitchen, eliminating the need to install essential kitchen fittings separately.

Private Outdoor Area:

Unit F1 includes a private swimming pool and covered outdoor terrace. The terrace provides a sheltered area for outdoor seating and relaxation, while the elevated position offers open views towards the sea.

Property Highlights:

• Last available apartment in the development

• Unit F1 priced at 4,800,000 THB

• Two-bedroom and two-bathroom layout

• Private swimming pool

• Covered outdoor terrace

• Panoramic sea view

• Open-plan living area

• Fully equipped European-style kitchen

• Boutique development of 10 apartments

• Hillside setting in Lamai

• Approximately 400 metres from the main road

• Professional rental and property management available

• Freehold ownership

Project Features and Management:

• Rental and booking management

• Guest support

• Check-in and check-out services

• Property maintenance coordination

• Property marketing

• Tenant and booking acquisition

• CCTV monitoring

• 24-hour security

• Landscaped grounds

• Parking

Management and Fees:

• Common-area fee: 50 THB per m² per month

• One-time sinking fund: 800 THB per m²

• Rental management commission: 15% of the rental price

Payment Schedule:

• Booking deposit: 10%

• Start of construction work: 25%

• Completion of foundations: 10%

• Completion of the first floor: 10%

• Completion of the third floor: 10%

• Completion of the roof: 10%

• Completion of tiling and ceilings: 10%

• Installation of windows and kitchen: 5%

• Completion of electrical and plumbing work: 5%

• Completion of painting work: 2.5%

• Final completion: 2.5%

Ownership:

Unit F1 is offered with freehold ownership.

Location:

Topaz Residence is located on a hillside in Lamai, approximately 400 metres from the main road. The property combines an elevated sea-view setting with convenient access to the beach, shops, supermarkets, restaurants and other services in Lamai.

• Lamai Beach: Less than 5 minutes by car

• Supermarkets and restaurants: Less than 5 minutes by car

• Lamai town centre: Convenient local access

• Lamai fresh market and night market: Within convenient driving distance

Available Units

Apartment · 2 Bedrooms80 m²
$135,211(฿4,800,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,138

Annual Net Income

$13,659

Gross Rental Yield

14.0%

Net Rental Yield

10.1%

Value in 5 Years

$180,943

Total 5-Year ROI

84%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Sea View
Parking
CCTV Monitoring
Rental Program
24/7 Security

Location

Pracharakapatta, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84310, Thailand

Similar Properties

Price Range

from $135,211(฿4,800,000)

$1,690/m²

Type

Apartment

Area

80–80 m²

Completion

2027-Q4

Available Units

1/10

Interested in this project?