SHA-KOON Koh Samui: Egzotyczny Resort Gwarantowane 8% ROI Netto
Luxury villa resort with guaranteed 8% NET return in the heart of Koh Samui
Key Facts
| Type | Villa |
| Completion | Pre-sale — 2028-05-01 |
| Total Units | 27 |
| Available Units | 27 |
| Area | 62 – 306 m² |
| Price Range | $130,986 – $681,690 |
| Price per m² | $2,113/m² |
Description
SHA-KOON is an exceptional 5-star resort located in Ban Tai, Koh Samui, just 200 meters from the sea and surrounded by preserved nature. The project comprises 27 fully equipped villas (1-4 bedrooms) with private pools from 2 bedrooms, a restaurant with infinity pool and sea view, and exclusive wellness facilities. SHA-KOON combines bold, exotic design with guaranteed profitability - a rare investment opportunity in one of Thailand's most sought-after markets.
The Ban Tai location is one of Koh Samui's most desirable areas, offering excellent access to the beach (200 m), a famous Muay Thai center (100 m), gym, 7/11 supermarkets, padel courts, and numerous restaurants - all within walking distance. The airport, Chaweng, and Fisherman Village are 20-25 minutes away, providing convenience while maintaining tranquility. Koh Samui is subject to Thailand's strictest building restrictions - only 10% of the island's surface can be built upon (currently at 7%), meaning properties acquired today will significantly appreciate in value over 5-10 years.
SHA-KOON villas are designed for maximum comfort and short-term rental. Each villa is fully furnished and equipped with kitchen, designer furniture, air conditioning, spacious terraces, and nature access. The resort offers professional hotel services: elegant reception with 24/7 concierge, electric golf-cart shuttle, restaurant with fusion/healthy cuisine, yoga/meditation/dance room, sauna, and wellness packages. Owners have 15 days per year for personal use (excluding peak season).
SHA-KOON is a fully passive investment with guaranteed 8% NET annual return from year one. Actual returns can reach 10-16% after three years of operation. Net monthly income ranges from €813 to €9,858 depending on villa size. Management, maintenance, marketing, and guest services are fully handled by a professional hotel team. Payments are staggered according to construction progress (30% upfront, balance in tranches). Delivery is scheduled for the first half of 2028, with rentals starting July 2028. Koh Samui remains Thailand's most resilient market, with growing demand for luxury properties (15-20% annually), average resort occupancy of 72%, and 95% for top properties. Airport expansion by 2027 (11 new direct international destinations) will further increase tourist influx and rental yields.
Available Units
Investment Analysis
$1,129
$13,546
14.0%
10.3%
$175,289
86%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Location
Similar Properties
Price Range
from $130,986(฿4,650,000)
$2,113/m²
Type
Villa
Area
62–306 m²
Completion
2028-05-01
Available Units
27/27