22 photos

Santi Villas Phase 2

Luxury Sea View Pool Villas in Bang Por, Koh Samui

from $843,662(฿29,950,000)from $1,917/m²
เทศบาลนครเกาะสมุย, Ko Samui District, Ban Tai, Surat Thani Province, 84330, Thailand Koh Samui, Thailand
VillaPre-sale3 total units3 available units

Key Facts

TypeVilla
CompletionPre-sale — 2028-Q2
Total Units3
Available Units3
Area440 – 450 m²
Price Range$843,662$880,282
Price per m²$1,917/m²

Description

Luxury Sea View Pool Villas in Bang Por, Koh Samui:

This exclusive second phase comprises three spacious private pool villas positioned on the hillside of Bang Por, one of Koh Samui’s quieter north-coast locations. Phase 1 has been completed and sold, while Phase 2 introduces three detached villas designed to capture sea and sunset views.

Each two-storey villa offers three bedrooms, three en-suite bathrooms and a separate guest toilet. Generous open-plan living areas connect with the outdoor terrace and private 12 × 4 metre swimming pool.

Built-up areas range from approximately 440 to 450 m², with private land plots from 670 to 745 m².

Property Highlights:

  • Three exclusive villas in Phase 2

  • Three bedrooms and three en-suite bathrooms

  • Separate guest toilet

  • Two-storey design

  • Approximately 440–450 m² of built-up area

  • Private land plots of approximately 670–745 m²

  • Private 12 × 4 metre swimming pool

  • Open-plan kitchen, dining and living area

  • Sea and sunset views

  • Outdoor terrace and poolside area

  • Covered private parking

  • Quiet hillside location in Bang Por

  • Approximately 18-month construction period

  • Freehold or leasehold ownership options

  • Optional furniture package from approximately ฿1,307,000

Villa Options:

Plot 1 – Type B:

  • Three bedrooms

  • Three en-suite bathrooms and one guest toilet

  • Approximately 450 m² of built-up area

  • Approximately 670 m² of land

  • Price: ฿31,250,000

Plot 2 – Type A:

  • Three bedrooms

  • Three en-suite bathrooms and one guest toilet

  • Approximately 440 m² of built-up area

  • Approximately 714 m² of land

  • Price: ฿30,350,000

Plot 3 – Type A:

  • Three bedrooms

  • Three en-suite bathrooms and one guest toilet

  • Approximately 440 m² of built-up area

  • Approximately 745 m² of land

  • Price: ฿29,950,000

Construction:

Construction begins after payment of the first instalment and takes approximately 18 months due to the sloping hillside location. A fixed calendar completion date should therefore not be applied to every villa.

Ownership:

Buyers may choose a freehold or leasehold structure, depending on their preference.

Under the leasehold option, the land is leased while ownership of the completed house is transferred to the buyer. The registered lease term, renewal provisions and transfer conditions remain subject to the final agreement.

Furniture:

Furniture is not included in the advertised villa prices.

An optional furniture package is available at an additional cost, starting from approximately ฿1,307,000.

Payment Plan:

  • ฿150,000 reservation fee

  • 30% upon contract signing and construction start

  • 20% following completion of the foundations

  • 15% following completion of the first-floor structure

  • 15% following completion of the second-floor structure

  • 15% following completion of the roof and roof tiles

  • 5% upon key handover

Project Charges:

  • Common-area management fee: ฿5,800 per month

  • One-time sinking fund: ฿100,000

  • Transfer fees: divided 50/50, subject to the final agreement

Location:

Bang Por, Koh Samui.

Available Units

Villa · 3 Bedrooms450
$880,282(฿31,250,000)
1 available units
Villa · 3 Bedrooms440
$843,662(฿29,950,000)$854,930(฿30,350,000)
2 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$4,171

Annual Net Income

$50,053

Gross Rental Yield

8.7%

Net Rental Yield

5.9%

Value in 5 Years

$1,129,010

Total 5-Year ROI

63%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Sea View
Parking
CCTV Monitoring
24/7 Security
Garden

Location

เทศบาลนครเกาะสมุย, Ko Samui District, Ban Tai, Surat Thani Province, 84330, Thailand

Similar Properties

Price Range

from $843,662(฿29,950,000)

$1,917/m²

Type

Villa

Area

440–450 m²

Completion

2028-Q2

Available Units

3/3

Interested in this project?