14 photos

Naturalia Park- Bophut

Exclusive Balinese-style villas in the heart of Bophut

from $239,437(฿8,500,000)from $1,640/m²
9 17, ตำบล แม่น้ำ อำเภอเกาะสมุย สุราษฎร์ธานี 84330, Thailand Koh Samui, Thailand
VillaUnder Construction16 total units7 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2027-06
Total Units16
Available Units7
Area146 – 193 m²
Price Range$239,437$363,380
Price per m²$1,640/m²

Description

Naturalia Park is an intimate, boutique development of luxury villas situated in one of the most sought-after locations on the island of Koh Samui-the Bophut area. The project comprises 16 elegant villas, including:

  • 14 two-bedroom villas
  • 2 three-bedroom villas

The project was created by the renowned developer BTB Samui, which seamlessly blends Balinese architecture with modern finishing standards designed to meet the expectations of European investors.

Location - The Strategic Heart of Koh Samui

One of Naturalia Park’s greatest assets is its prime location:

  • 10 minutes to Samui International Airport
  • 15 minutes to the center of Chaweng
  • Just a few minutes to Fisherman’s Village
  • Close proximity to Bophut Beach

This location strikes the perfect balance between tranquility and access to local amenities-a key factor for both long-term and short-term rental opportunities.

Villa Standards and Amenities

Each villa has been designed with both user comfort and high rental appeal in mind:

  • Private swimming pool (6 × 3 m)
  • Spacious terrace and tropical garden
  • Bright, airy living area (approx. 39.20 m²)
  • 2 or 3 bedrooms with en-suite bathrooms

Optional furniture packages are available at an additional cost.

The entire development is built to Western standards, and the developer offers a 5-year structural warranty, significantly mitigating investment risk. Ownership Structure and Costs

The project offers flexible legal solutions:

Leasehold (30 years) with the option to extend for subsequent periods:

  • 1–10 years → 500,000 THB
  • 11–20 years → 1,000,000 THB
  • 21–30 years → 1,500,000 THB

Freehold (Full Ownership - Chanote)

one-time fee: 500,000 THB

Monthly maintenance fees:

2,500 THB (maintenance of common areas)

Additionally, the developer offers a unique service: a technical follow-up visit 6 months after handover to address any potential defects-a standard rarely found in the market.


Payment Plan

The purchase is carried out in 6 stages, allowing for secure capital management:

  1. Reservation - Security Deposit - 10%
  2. Contract Signing and Commencement of Construction - 25%
  3. Completion of Ground Floor and Pool Structure - 25%
  4. Completion of Roofing - 25%
  5. Completion of Window Installation - 10%
  6. Property Handover and Key Collection - 5%

This payment model minimizes risk and is the standard for off-plan investments in Thailand. Investment Potential

Naturalia Park aligns with one of the strongest trends in the Koh Samui market:

  • growing demand for villas in the mid-premium segment
  • stable long-term rental market (expats, digital nomads)
  • high potential for short-term rentals

It is a product that combines:

  • a relatively low barrier to entry**
  • high-quality workmanship**
  • a location with genuine market demand**

Available Units

2 Bedrooms146
$239,437(฿8,500,000)
5 available units
3 Bedrooms191
$363,380(฿12,900,000)
2 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$2,008

Annual Net Income

$24,100

Gross Rental Yield

14.0%

Net Rental Yield

10.1%

Value in 5 Years

$320,420

Total 5-Year ROI

84%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Bophut / Fisherman Village, Koh Samui market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Garden
Parking
24/7 Security
Fully Furnished
Balcony
BBQ Area

Location

9 17, ตำบล แม่น้ำ อำเภอเกาะสมุย สุราษฎร์ธานี 84330, Thailand

Similar Properties

Price Range

from $239,437(฿8,500,000)

$1,640/m²

Type

Villa

Area

146–193 m²

Completion

2027-06

Available Units

7/16

Interested in this project?