51 photos
+44
51 photos
Zenithy Connext
from $1,070,423(฿38,000,000)from $2,652/m²
Phuket, Thailand
VillaPlanned14 total units1 unit types
Key Facts
| Type | Villa |
| Completion | Planned — 2026-06-30 |
| Total Units | 14 |
| Available Units | 1 unit types |
| Area | 302 – 405 m² |
| Price Range | $1,070,423 – $1,070,423 |
| Price per m² | $2,652/m² |
Description
Available Units
3 Bedrooms302 m²
$1,070,423(฿38,000,000)
Investment Analysis
40%100%
0%20%
Monthly Net Income
$4,404
Annual Net Income
$52,852
Gross Rental Yield
6.8%
Net Rental Yield
4.9%
Value in 5 Years
$1,432,467
Total 5-Year ROI
59%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Private Pool
Garden
Smart Home System
Location
Similar Properties
Price Range
from $1,070,423(฿38,000,000)
$2,652/m²
Type
Villa
Area
302–405 m²
Completion
2026-06-30
Available Units
1 unit types