20 photos

Wyndham Fantasea Condo Chalong

from $84,394(฿2,996,000)from $3,014/m²
Phuket, Thailand
CondominiumUnder Construction398 total units169 available units

Key Facts

TypeCondominium
CompletionUnder Construction — 2027-03
Total Units398
Available Units169
Area28 – 92 m²
Price Range$84,394 – $290,254
Price per m²$3,014/m²

Description

Available Units

1 Bedroom28 m²
$84,394(฿2,996,000) – $88,338(฿3,136,000)
63 available units
2 Bedrooms56 m²
$168,789(฿5,992,000) – $176,676(฿6,272,000)
88 available units
3 Bedrooms92 m²
$277,296(฿9,844,000) – $290,254(฿10,304,000)
18 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$748

Annual Net Income

$8,970

Gross Rental Yield

14.0%

Net Rental Yield

10.6%

Value in 5 Years

$112,939

Total 5-Year ROI

87%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Swimming Pool
Fitness Center
24/7 Security
Parking
Private Pool
Garden
Kids Playground
CCTV Monitoring
Grand Lobby

Location

Similar Properties

Price Range

from $84,394(฿2,996,000)

$3,014/m²

Type

Condominium

Area

28–92 m²

Completion

2027-03

Available Units

169/398

Interested in this project?