20 photos
+13
20 photos
Wyndham Fantasea Condo Chalong
from $80,451(฿2,856,000)from $2,873/m²
Phuket, Thailand
CondominiumUnder Construction398 total units229 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — 2027-12 |
| Total Units | 398 |
| Available Units | 229 |
| Area | 28 – 92 m² |
| Price Range | $80,451 – $264,338 |
| Price per m² | $2,873/m² |
Description
Available Units
1 Bedroom28 m²
$80,451(฿2,856,000) – $84,394(฿2,996,000)
89 available units
2 Bedrooms56 m²
$160,901(฿5,712,000) – $168,789(฿5,992,000)
127 available units
3 Bedrooms92 m²
$264,338(฿9,384,000) – $277,296(฿9,844,000)
19 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$710
Annual Net Income
$8,525
Gross Rental Yield
14.0%
Net Rental Yield
10.6%
Value in 5 Years
$107,661
Total 5-Year ROI
87%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Swimming Pool
Fitness Center
24/7 Security
Parking
Private Pool
Garden
Kids Playground
CCTV Monitoring
Grand Lobby
Location
Similar Properties
Price Range
from $80,451(฿2,856,000)
$2,873/m²
Type
Condominium
Area
28–92 m²
Completion
2027-12
Available Units
229/398