79 photos

Wilawan Luxury Villas

Boutique Villa Estate Near Phuket Airport

from $668,085(฿23,717,000)from $1,390/m²
Phuket, Thailand
VillaReady to Move In14 total units2 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2023-05-31
Total Units14
Available Units2
Area481 – 497 m²
Price Range$668,085$668,085
Price per m²$1,390/m²

Description

Wilawan Luxury Villas represents a rare opportunity for European investors seeking turnkey villa assets in Phuket's emerging northern corridor. Developed by Wilawan Greenplace Co., Ltd., this boutique collection of 14 private residences sits in Thep Krasattri, equidistant from Nai Yang and Nai Thon beaches-two of the island's last undeveloped coastal stretches before UNESCO protection status likely curtails future supply. With Phuket International Airport 12 minutes away and new marina developments transforming the northwest coast, this location offers the infrastructure advantage of established southern districts without the tourist density or inflated pricing.

Each three-bedroom villa spans 480–497 square meters across single-level layouts designed for the premium rental market. The master suite opens directly onto a private swimming pool with integrated jacuzzi-a configuration that generates strong booking rates from European families and retirees seeking resort-grade privacy. Two additional bedrooms frame a landscaped tropical garden, while open-plan living areas capture mountain views through floor-to-ceiling glass. Varsovia Estate's team inspected the completed units in November 2024: build quality exceeds typical Phuket villa standards, with Italian sanitary ware, German appliances, and proper waterproofing-details that reduce ownership headaches and maintain rental competitiveness over 10+ year holding periods.

The investment mathematics work for both capital appreciation and immediate income. At 23.7 million THB (approximately 650,000 EUR at current rates), price per square meter sits 18% below comparable ready villas in Laguna or Boat Avenue districts. Expected annual ROI of 8.1% combines 5.6% rental yield with projected 2.5% capital growth as Thep Krasattri transitions from residential outskirt to lifestyle hub-a cycle Varsovia Estate observed previously in Cherngtalay between 2015–2020. With only two units remaining from the original 14, the developer has no inventory pressure, and resale liquidity should strengthen once the adjacent golf course expansion completes in 2025.

Practical ownership is streamlined through Thailand's freehold structure for villas (unlike condominiums' foreign quota restrictions). Varsovia Estate coordinates lawyer review of chanote title deeds, utility transfers, and property management onboarding with vetted rental agencies achieving 65–70% annual occupancy for similar northern Phuket villas. For investors seeking passive Asian real estate exposure without the condo oversupply risks plaguing Bangkok or Pattaya, Wilawan offers a tangible asset in a supply-constrained micro-market with genuine lifestyle appeal.

Available Units

Studio0
$0(฿0)
0
3 Bedrooms481
$668,085(฿23,717,000)$688,056(฿24,426,000)
2 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$454

Annual Net Income

$5,444

Gross Rental Yield

Infinity%

Net Rental Yield

Infinity%

Value in 5 Years

$0

Total 5-Year ROI

Infinity%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $668,085(฿23,717,000)

$1,390/m²

Type

Villa

Area

481–497 m²

Completion

2023-05-31

Available Units

2/14

Interested in this project?