41 photos

Wilawan Luna Vista

Premium villa investment in Phuket's Thalang district

from $842,282(฿29,901,000)from $1,681/m²
Phuket, Thailand
VillaUnder Construction19 total units18 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2027-12-31
Total Units19
Available Units18
Area501 – 613 m²
Price Range$842,282$937,713
Price per m²$1,681/m²

Description

For European investors seeking exceptional returns in Southeast Asia's most mature resort market, Wilawan Luna Vista represents a rare opportunity to secure premium villa real estate in Phuket's sought-after Thalang district. This exclusive 19-villa development by Wilawan Greenplace combines institutional-grade construction quality with a residential product designed specifically for the rental investment market, targeting projected annual returns of 8.5% with rental yields stabilizing around 5.4%-performance metrics that significantly outpace European residential property benchmarks.

Each villa spans between 501 and 613 square meters across carefully planned layouts that maximize both privacy and rental appeal. The three-bedroom configuration offers 501 sqm of living space from THB 29.9 million, while the four-bedroom premium villas extend to 503 sqm starting at THB 33.3 million. Unlike typical Phuket villa developments that prioritize visual impact over functionality, Wilawan Luna Vista emphasizes practical luxury: private swimming pools sized for genuine daily use, rooftop gardens engineered for Thailand's tropical climate, integrated EV charging infrastructure reflecting the developer's forward-thinking approach, and optional smart home systems that reduce operational complexity for absentee owners.

The Tep Krasattri location delivers the critical balance international investors require-proximity to Phuket International Airport (15 minutes), access to international schools and medical facilities serving the expatriate community, yet positioned away from the tourist congestion that complicates long-term rental management. The freehold and leasehold ownership structures provide flexibility for different investment strategies, whether you're pursuing capital appreciation through eventual resale or building a passive income stream through Wilawan's professional estate management program.

With completion scheduled for Q4 2027, early-stage investors benefit from pre-construction pricing in a market where similar completed villas command 25-30% premiums. Varsovia Estate's Thailand team has conducted on-site due diligence of Wilawan's construction standards and can facilitate direct developer negotiations, legal structuring for Polish and European buyers, and connection to our vetted property management partners who specialize in maximizing rental performance for international portfolios. This is institutional-quality villa investment, not speculative real estate.

Available Units

3 Bedrooms501
$842,282(฿29,901,000)$899,870(฿31,945,380)
11 available units
4 Bedrooms503
$937,713(฿33,288,810)$1,044,459(฿37,078,300)
7 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$4,068

Annual Net Income

$48,816

Gross Rental Yield

8.7%

Net Rental Yield

5.8%

Value in 5 Years

$1,127,163

Total 5-Year ROI

63%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn
Sad
Zaryadnaya Stantsiya Dlya Elektromobiley

Location

Similar Properties

Price Range

from $842,282(฿29,901,000)

$1,681/m²

Type

Villa

Area

501–613 m²

Completion

2027-12-31

Available Units

18/19

Interested in this project?