Wallaya Residence Nai Harn
Premium Residence in Nai Harn, Phuket
Key Facts
| Type | Condominium |
| Completion | Pre-sale — |
| Total Units | 285 |
| Available Units | 208 |
| Area | 36 – 94 m² |
| Price Range | $121,690 – $317,746 |
| Price per m² | $3,380/m² |
Description
Wallaya Residence Nai Harn is a modern residential development located in one of Phuket's most sought-after areas — Nai Harn. The project comprises three buildings (A, B, and C) with up to 7 floors, offering a wide range of layouts from compact 36 sqm studios to spacious 94 sqm three-bedroom apartments. Select ground-floor units feature pool access.
Nai Harn is a prestigious neighborhood on Phuket's southern coast, renowned for its stunning beach and tranquil atmosphere. The project's location provides convenient access to local amenities including restaurants, shops, and the natural attractions of southern Phuket.
The residence offers a comprehensive set of amenities for comfortable living: swimming pool, fitness center, 24-hour security, reception, and facilities maintenance. Annual maintenance fees are 80 THB per sqm, with a one-time sinking fund contribution of 1,000 THB per sqm.
The flexible payment plan makes the project attractive for investors: 30% upon contract signing, followed by staged payments during construction, and 10% at transfer. Both leasehold and freehold ownership options are available. Prices start from 3,960,000 THB for a studio and reach up to 13,160,000 THB for three-bedroom apartments on higher floors.
Available Units
Investment Analysis
$990
$11,877
14.0%
10.6%
$149,278
87%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Kata / Karon, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Location
Similar Properties
Price Range
from $121,690(฿4,320,000)
$3,380/m²
Type
Condominium
Area
36–94 m²
Completion
Available Units
208/285