33 photos

VIP Tropika Phase 2

from $125,028(฿4,438,500)from $4,305/m²
Phuket, Thailand
CondominiumPre-sale314 total units278 available units

Key Facts

TypeCondominium
CompletionPre-sale — 2029-05
Total Units314
Available Units278
Area29 – 192 m²
Price Range$125,028$408,819
Price per m²$4,305/m²

Description

Available Units

Studio29
$125,028(฿4,438,500)$157,589(฿5,594,400)
143 available units
1 Bedroom45
$189,697(฿6,734,250)$233,960(฿8,305,575)
103 available units
2 Bedrooms60
$269,499(฿9,567,200)$948,130(฿33,658,625)
19 available units
3 Bedrooms90
$408,819(฿14,513,088)$725,904(฿25,769,575)
17 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,085

Annual Net Income

$13,022

Gross Rental Yield

13.5%

Net Rental Yield

10.4%

Value in 5 Years

$167,316

Total 5-Year ROI

86%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Swimming Pool
Fitness Center
Kids Playground
Co-working Space
Lounge
Garden
Parking

Location

Similar Properties

Price Range

from $125,028(฿4,438,500)

$4,305/m²

Type

Condominium

Area

29–192 m²

Completion

2029-05

Available Units

278/314

Interested in this project?