33 photos
+26
33 photos
VIP Tropika Phase 2
from $125,028(฿4,438,500)from $4,305/m²
Phuket, Thailand
CondominiumPre-sale314 total units278 available units
Key Facts
| Type | Condominium |
| Completion | Pre-sale — 2029-05 |
| Total Units | 314 |
| Available Units | 278 |
| Area | 29 – 192 m² |
| Price Range | $125,028 – $408,819 |
| Price per m² | $4,305/m² |
Description
Available Units
Studio29 m²
$125,028(฿4,438,500) – $157,589(฿5,594,400)
143 available units
1 Bedroom45 m²
$189,697(฿6,734,250) – $233,960(฿8,305,575)
103 available units
2 Bedrooms60 m²
$269,499(฿9,567,200) – $948,130(฿33,658,625)
19 available units
3 Bedrooms90 m²
$408,819(฿14,513,088) – $725,904(฿25,769,575)
17 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,085
Annual Net Income
$13,022
Gross Rental Yield
13.5%
Net Rental Yield
10.4%
Value in 5 Years
$167,316
Total 5-Year ROI
86%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Swimming Pool
Fitness Center
Kids Playground
Co-working Space
Lounge
Garden
Parking
Location
Similar Properties
Price Range
from $125,028(฿4,438,500)
$4,305/m²
Type
Condominium
Area
29–192 m²
Completion
2029-05
Available Units
278/314
