15 photos
+8
15 photos
VIP Space Odyssey (Phase 1)
from $124,225(฿4,410,000)from $4,240/m²
Phuket, Thailand
CondominiumPre-sale290 total units166 available units
Key Facts
| Type | Condominium |
| Completion | Pre-sale — 2027-12-31 |
| Total Units | 290 |
| Available Units | 166 |
| Area | 29 – 69 m² |
| Price Range | $124,225 – $261,972 |
| Price per m² | $4,240/m² |
Description
Available Units
Studio29 m²
$124,225(฿4,410,000) – $165,197(฿5,864,500)
100 available units
1 Bedroom32 m²
$162,254(฿5,760,000) – $228,169(฿8,100,000)
39 available units
2 Bedrooms60 m²
$253,521(฿9,000,000) – $351,380(฿12,474,000)
29 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,085
Annual Net Income
$13,022
Gross Rental Yield
13.6%
Net Rental Yield
10.5%
Value in 5 Years
$166,242
Total 5-Year ROI
86%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Plavatelnyy Basseyn
Detskaya Zona
Sportzal
Location
Similar Properties
Price Range
from $124,225(฿4,410,000)
$4,240/m²
Type
Condominium
Area
29–69 m²
Completion
2027-12-31
Available Units
166/290