Villa Sunpao Rawai
Rawai's Last Turnkey Villa with Immediate Income Potential
Key Facts
| Type | Villa |
| Completion | Ready to Move In — 2025-12-31 |
| Total Units | 6 |
| Available Units | 1 |
| Area | 262 – 262 m² |
| Price Range | $535,211 – $535,211 |
| Price per m² | $2,043/m² |
Description
Villa Sunpao Rawai represents a compelling entry point into Phuket's southern villa market, offering European investors a turnkey three-bedroom residence with immediate rental potential. Delivered by The Suksan Group in the established Rawai area, this 262-square-metre property combines proximity to Nai Harn Beach and Rawai's expat dining scene with standalone privacy-a balance increasingly sought by seasonal renters willing to pay premium rates outside the crowded Patong corridor.
The property's floor plan dedicates generous space to outdoor living, with a private pool serving as the social centrepiece. Interior volumes follow contemporary Thai villa conventions: open-plan living zones that capture cross-ventilation, ensuite bathrooms across all three bedrooms, and practical storage solutions that European owners accustomed to Alpine chalets will recognise as thoughtfully designed rather than merely decorative. Kitchen specifications meet Western standards, and the master suite opens directly to the pool terrace-a feature that consistently drives bookings among families seeking resort-style holidays in private settings.
From an investment perspective, the 6.3% projected rental yield reflects Rawai's position as Phuket's southern rental hub, sustained by long-term expat demand and high-season tourist flow. The 9.3% annualised return estimate incorporates capital appreciation driven by Thailand's villa supply constraints and ongoing infrastructure development linking Rawai to the new marina district. At 72,519 THB per square metre, pricing sits below Laguna and Cape Yamu comparables while offering superior rental calendar fill rates due to Rawai's year-round activity.
Varsovia Estate's Phuket team has inspected this project and verified completion quality, developer handover processes, and the rental management options available to overseas owners. With only one unit remaining from the original six-villa release, acquisition timing matters-particularly given the 2025 delivery schedule that allows immediate income generation. Title transfer follows standard Thai leasehold or freehold structures depending on buyer preference, with our legal advisors coordinating due diligence and ownership registration.
Available Units
Investment Analysis
$3,716
$44,590
11.6%
8.3%
$716,233
75%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Rawai / Nai Harn, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Location
Similar Properties
Price Range
from $535,211(฿19,000,000)
$2,043/m²
Type
Villa
Area
262–262 m²
Completion
2025-12-31
Available Units
1/6
