27 photos
+20
27 photos
Vibe Residence
from $163,662(฿5,810,000)from $4,814/m²
Phuket, Thailand
CondominiumPre-sale168 total units41 available units
Key Facts
| Type | Condominium |
| Completion | Pre-sale — 2028-12-31 |
| Total Units | 168 |
| Available Units | 41 |
| Area | 28 – 72 m² |
| Price Range | $163,662 – $281,577 |
| Price per m² | $4,814/m² |
Description
Available Units
Studio28 m²
$107,268(฿3,808,000) – $126,986(฿4,508,000)
1 available units
1 Bedroom34 m²
$161,859(฿5,746,000) – $287,324(฿10,200,000)
40 available units
2 Bedrooms62 m²
$265,014(฿9,408,000) – $379,268(฿13,464,000)
7 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$963
Annual Net Income
$11,555
Gross Rental Yield
14.0%
Net Rental Yield
10.8%
Value in 5 Years
$143,548
Total 5-Year ROI
88%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Plavatelnyy Basseyn
Kryshevaya Observatoriya
Restoran
Sportzal
Grand Lobby
Koliving Prostranstvo
Location
Similar Properties
Price Range
from $163,662(฿5,810,000)
$4,814/m²
Type
Condominium
Area
28–72 m²
Completion
2028-12-31
Available Units
41/168