21 photos

Vela Villas Cape Yamu

Marina-district villas with immediate rental income

from $380,282(฿13,500,000)from $1,383/m²
Phuket, Thailand
VillaReady to Move In2 total units1 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2025-04-29
Total Units2
Available Units1
Area275 – 275 m²
Price Range$380,282$380,282
Price per m²$1,383/m²

Description

Cape Yamu peninsula represents one of Phuket's most dramatic wealth creation stories of the past decade. What was once a quiet fishing community now hosts some of Southeast Asia's most exclusive marina-front estates, with Vela Villas capturing this transformation at an accessible price point. Developer Veronica Villa Co., Ltd. delivers a rare opportunity: ready-to-occupy three-bedroom pool villas at 49,091 THB per square metre-approximately 40% below comparable properties in established Cape Yamu developments.

Each 275-square-metre residence follows clean contemporary architecture that maximises Andaman Sea breezes while minimising tropical heat gain. The private swimming pool sits at the heart of outdoor living space, surrounded by tropical landscaping that provides natural privacy screening. Interior layouts prioritise cross-ventilation and natural light, with master suites commanding views toward the yacht harbour. Kitchen specifications meet European appliance standards, with built-in storage solutions throughout.

The investment mathematics are compelling for European buyers seeking Phuket exposure. Projected rental yields of 5.5% annually translate to approximately 742,500 THB gross income per villa, driven by Pa Klok's emerging luxury tourism market. High-net-worth visitors increasingly prefer Cape Yamu's secluded atmosphere over Patong's density, with villa rentals commanding premium weekly rates during November-March peak season. The 8.2% total expected ROI incorporates both rental income and capital appreciation as infrastructure development continues.

Location advantages extend beyond rental potential. Cape Yamu sits 20 minutes from Phuket International Airport via improved highway connections, while Boat Avenue lifestyle mall and BISP international school lie within 10-kilometre radius. The peninsula's protected eastern coastline avoids monsoon exposure that affects western beaches, making year-round residence viable. Varsovia Estate's Phuket team conducted on-site inspections of construction quality and can arrange virtual tours for serious investors before commitment.

Available Units

3 Bedrooms275
$380,282(฿13,500,000)$504,225(฿17,900,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$3,117

Annual Net Income

$37,402

Gross Rental Yield

14.0%

Net Rental Yield

9.8%

Value in 5 Years

$508,903

Total 5-Year ROI

83%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $380,282(฿13,500,000)

$1,383/m²

Type

Villa

Area

275–275 m²

Completion

2025-04-29

Available Units

1/2

Interested in this project?