32 photos
+25
32 photos
Utopia Karon
from $75,899(฿2,694,400)from $2,254/m²
Phuket, Thailand
CondominiumReady to Move In22 total units15 available units
Key Facts
| Type | Condominium |
| Completion | Ready to Move In — 2025-12-31 |
| Total Units | 22 |
| Available Units | 15 |
| Area | 34 – 34 m² |
| Price Range | $75,899 – $75,899 |
| Price per m² | $2,254/m² |
Description
Available Units
1 Bedroom34 m²
$75,899(฿2,694,400) – $113,848(฿4,041,600)
16 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$657
Annual Net Income
$7,888
Gross Rental Yield
14.0%
Net Rental Yield
10.4%
Value in 5 Years
$101,569
Total 5-Year ROI
86%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Kata / Karon, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Plavatelnyy Basseyn
Restoran
Bar
Spa & Wellness
Shattl Servis
Location
Similar Properties
Price Range
from $75,899(฿2,694,400)
$2,254/m²
Type
Condominium
Area
34–34 m²
Completion
2025-12-31
Available Units
15/22