57 photos
+50
57 photos
The Zero Bang Tao
from $152,319(฿5,407,310)from $4,254/m²
Phuket, Thailand
CondominiumUnder Construction27 total units14 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — 2027-03-31 |
| Total Units | 27 |
| Available Units | 14 |
| Area | 36 – 98 m² |
| Price Range | $152,319 – $581,592 |
| Price per m² | $4,254/m² |
Description
Available Units
Studio53 m²
$211,311(฿7,501,524)
1 Bedroom36 m²
$152,319(฿5,407,310) – $208,976(฿7,418,664)
7 available units
2 Bedrooms47 m²
$170,733(฿6,061,010) – $237,701(฿8,438,400)
4 available units
3 Bedrooms95 m²
$338,780(฿12,026,700) – $581,592(฿20,646,531)
3 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,408
Annual Net Income
$16,898
Gross Rental Yield
14.3%
Net Rental Yield
11.1%
Value in 5 Years
$223,806
Total 5-Year ROI
102%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Bang Tao / Laguna, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Spa & Wellness
Sad
Detskaya Zona
Restoran
Kovorking
Zaryadnaya Stantsiya Dlya Elektromobiley
Sauna
Parnaya
Plavatelnyy Basseyn
Shattl Servis
Ledyanaya Vanna
Sportzal
Komnata Peregovorov
Location
Similar Properties
Price Range
from $152,319(฿5,407,310)
$4,254/m²
Type
Condominium
Area
36–98 m²
Completion
2027-03-31
Available Units
14/27