9 photos

The Tales Story One

Boutique Sansiri Villas in Airport-School Corridor

from $1,267,606(฿45,000,000)from $3,853/m²
Phuket, Thailand
VillaUnder Construction12 total units12 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2026-03-31
Total Units12
Available Units12
Area329 – 401 m²
Price Range$1,267,606$1,267,606
Price per m²$3,853/m²

Description

Sansiri's The Tales Story One represents a rare opportunity to acquire freehold villa real estate in Phuket's emerging Si Sunthon district, where land values have appreciated 47% over the past three years. With only twelve residences scheduled for March 2026 completion, this boutique development targets European investors seeking Thailand property with genuine scarcity value-not the typical 200-unit complexes flooding Patong and Kamala.

Each three-bedroom villa spans 329–401 square metres across private garden plots, designed for the extended-stay European family or the investor pursuing dual-income streams. The configuration supports both long-term European expat rentals (increasingly common as remote work normalizes) and seasonal holiday lets to Scandinavian and German markets. Varsovia Estate's financial modeling projects 6.8% annual rental yield from conservative six-month occupancy, with 10.1% total ROI when factoring Si Sunthon's capital growth trajectory. Properties here sit fifteen minutes from the international school cluster and twenty minutes from Phuket International Airport-the infrastructure European tenants prioritize over beach proximity.

Sansiri Public Company Limited, Thailand's second-largest publicly traded developer, brings institutional-grade construction standards absent in boutique Phuket projects. Their balance sheet and delivery track record matter when you're committing capital eighteen months before handover. The communal swimming pool, children's play area, and landscaped gardens meet the baseline expectations of European families relocating from Warsaw, Berlin, or Stockholm, though the real differentiator here is space-these villa footprints exceed what €1.5M purchases in Southern Europe.

Si Sunthon's positioning between the airport economic zone and the international school corridor makes this suitable for investors with seven-to-ten-year holding periods. Our Warsaw-based team conducted site inspections in November 2024; Varsovia Estate clients receive full due diligence documentation, including independent legal title verification and construction progress audits unavailable to direct purchasers. At 136,778 THB per square metre, pricing reflects pre-completion discounts that historically compress 15-20% by project delivery in established Sansiri developments.

Available Units

3 Bedrooms329
$1,267,606(฿45,000,000)$1,915,493(฿68,000,000)
12 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$4,359

Annual Net Income

$52,304

Gross Rental Yield

5.8%

Net Rental Yield

4.1%

Value in 5 Years

$1,696,342

Total 5-Year ROI

54%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn
Detskaya Ploshchadka
Sad

Location

Similar Properties

Price Range

from $1,267,606(฿45,000,000)

$3,853/m²

Type

Villa

Area

329–401 m²

Completion

2026-03-31

Available Units

12/12

Interested in this project?