5 photos
5 photos
The Sky Series Sri Panwa Phuket
from $7,042,254(฿250,000,000)from $5,324/m²
Phuket, Thailand
VillaPlanned1 total units1 available units
Key Facts
| Type | Villa |
| Completion | Planned — 2026-12-31 |
| Total Units | 1 |
| Available Units | 1 |
| Area | 1323 – 1323 m² |
| Price Range | $7,042,254 – $7,042,254 |
| Price per m² | $5,324/m² |
Description
Available Units
calculator.unitType_5br1323 m²
$7,042,254(฿250,000,000)
1 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$5,325
Annual Net Income
$63,901
Gross Rental Yield
1.6%
Net Rental Yield
0.9%
Value in 5 Years
$9,424,124
Total 5-Year ROI
38%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Location
Similar Properties
Price Range
from $7,042,254(฿250,000,000)
$5,324/m²
Type
Villa
Area
1323–1323 m²
Completion
2026-12-31
Available Units
1/1