53 photos

The Residences at InterContinental Phuket Resort

from $391,549(฿13,900,000)from $6,652/m²
Phuket, Thailand
CondominiumPre-sale55 total units49 available units

Key Facts

TypeCondominium
CompletionPre-sale — 2028-06
Total Units55
Available Units49
Area59 – 425 m²
Price Range$391,549$723,944
Price per m²$6,652/m²

Description

Available Units

1 Bedroom59
$383,099(฿13,600,000)$554,930(฿19,700,000)
31 available units
2 Bedrooms100
$723,944(฿25,700,000)$1,425,352(฿50,600,000)
24 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,564

Annual Net Income

$18,765

Gross Rental Yield

6.5%

Net Rental Yield

4.9%

Value in 5 Years

$512,672

Total 5-Year ROI

58%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Swimming Pool
Sea View
Concierge Service
Spa & Wellness
Restaurant

Location

Similar Properties

Price Range

from $391,549(฿13,900,000)

$6,652/m²

Type

Condominium

Area

59–425 m²

Completion

2028-06

Available Units

49/55

Interested in this project?