99 photos

The Regent Villa (Pasak) II

Freehold pool villas in Phuket's rising mid-island corridor

from $647,606(฿22,990,000)from $2,730/m²
Phuket, Thailand
VillaPlanned8 total units3 available units

Key Facts

TypeVilla
CompletionPlanned — 2023-10-31
Total Units8
Available Units3
Area237 – 256 m²
Price Range$647,606$647,606
Price per m²$2,730/m²

Description

The Regent Villa (Pasak) II represents a rare opportunity to acquire a freehold villa estate in one of Phuket's fastest-appreciating submarkets. With just eight residences occupying individual plots in a gated enclave, this boutique development by Regent Land Co., Ltd. targets European investors seeking both rental income and long-term capital preservation in Thailand's most resilient property market.

Each two-storey villa commands 237–256 square metres of climate-controlled living space, anchored by a private swimming pool and terrace designed for year-round outdoor entertaining. The three- and four-bedroom configurations cater to both luxury vacation rentals and family relocation, with European-standard finishes including engineered stone countertops, premium sanitary ware, and full air conditioning throughout. Ground floors open directly to pool decks via sliding glass walls, while upper-level master suites capture Andaman Sea breezes and mountain vistas.

Pasak sits equidistant between Phuket's established west-coast beach zones and the island's international airport, placing owners within 15 minutes of both Marina Boat Lagoon and the burgeoning Laguna complex. This positioning has driven 12–18% annual price appreciation since 2021 as infrastructure improvements-including the extended coastal highway and new healthcare facilities-transform the area into Phuket's primary residential corridor. Current rental yields of 6.4% reflect strong demand from European and Middle Eastern holiday-makers seeking villas over hotel accommodation.

With only three units remaining from the original release, The Regent Villa (Pasak) II offers immediate rental deployment upon the October 2023 completion. Varsovia Estate's Phuket team conducts quarterly inspections of all managed properties and maintains partnerships with established rental agencies across the island, ensuring seamless ownership for absentee investors. At THB 96,922 per square metre, pricing remains 20–30% below comparable beachfront developments while delivering superior rental performance through villa scarcity in the mid-island corridor.

Available Units

3 Bedrooms256
$647,606(฿22,990,000)
1 available units
4 Bedrooms237
$647,606(฿22,990,000)
2 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$4,482

Annual Net Income

$53,785

Gross Rental Yield

11.3%

Net Rental Yield

8.3%

Value in 5 Years

$866,642

Total 5-Year ROI

75%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $647,606(฿22,990,000)

$2,730/m²

Type

Villa

Area

237–256 m²

Completion

2023-10-31

Available Units

3/8

Interested in this project?