221 photos

The Menara Hill

Private pool villas in Phuket's residential south

from $1,112,394(฿39,490,000)from $2,693/m²
Phuket, Thailand
VillaUnder Construction22 total units6 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2027-03-31
Total Units22
Available Units6
Area413 – 1171 m²
Price Range$1,112,394$1,830,986
Price per m²$2,693/m²

Description

Phuket's villa market has long attracted European investors seeking stable returns in a mature tourism economy, and The Menara Hill represents a compelling entry point for this asset class. This 22-villa development in Rawai-southern Phuket's most established expat enclave-offers four- to six-bedroom residences starting at 39.49 million THB, with completion scheduled for Q1 2027. The investment thesis centres on Rawai's unique position: far enough from Patong's tourist crowds to ensure genuine residential appeal, yet close enough to yacht marinas and international schools to command premium rental rates year-round.

Developed by ITL Property Co., Ltd., the project emphasises space over density. Plot sizes range from 413 to 1,171 square metres, allowing private pool designs that mirror standalone villas rather than compact townhouse configurations. Each residence features double-height living areas that facilitate natural ventilation-critical in tropical climates where air conditioning costs significantly impact net rental yields. The four-bedroom layouts at 502 sqm offer particularly strong value at 95,590 THB per square metre, undercutting comparable new-build villas in Bang Tao by approximately 18 percent while maintaining similar finish standards.

Rawai's infrastructure has matured considerably since 2019, with European-standard supermarkets, international medical clinics, and a growing community of long-term renters who prioritise proximity to Chalong Bay's marine services. The Menara Hill's amenity package-yoga pavilion, jogging track, communal gym-caters specifically to this health-conscious demographic. Varsovia Estate's team notes that villa projects offering structured wellness facilities achieve 12-15 percent higher occupancy rates than those relying solely on beach proximity, as extended-stay tenants value daily-use amenities over occasional tourist attractions.

With 8.2 percent projected annual ROI and 6.3 percent rental yield, the numbers reflect Rawai's dual appeal to holiday-let operators and corporate tenants on 6-12 month contracts. Only six units remain from the original 22, suggesting strong early absorption despite the 2027 completion timeline. For Polish investors seeking Thai property exposure without the volatility of Patong's hotel zones, The Menara Hill offers a residential-grade asset in a location where Varsovia Estate maintains active property management partnerships.

Available Units

3 Bedrooms102
$901,408(฿32,000,000)$1,070,423(฿38,000,000)
0
4 Bedrooms503
$1,112,394(฿39,490,000)$1,140,563(฿40,490,000)
2 available units
calculator.unitType_5br413
$1,830,986(฿65,000,000)$2,507,042(฿89,000,000)
4 available units
calculator.unitType_6br268
$0(฿0)
0

Investment Analysis

40%100%
0%20%
Monthly Net Income

$2,571

Annual Net Income

$30,858

Gross Rental Yield

Infinity%

Net Rental Yield

Infinity%

Value in 5 Years

$0

Total 5-Year ROI

Infinity%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Kafe
Yoga Zona
Sad
Begovaya Dorozhka
Plavatelnyy Basseyn
Sportzal

Location

Similar Properties

Price Range

from $1,112,394(฿39,490,000)

$2,693/m²

Type

Villa

Area

413–1171 m²

Completion

2027-03-31

Available Units

6/22

Interested in this project?