221 photos
+214
221 photos
The Menara Hill
from $1,112,394(฿39,490,000)from $2,212/m²
Phuket, Thailand
VillaUnder Construction22 total units6 available units
Key Facts
| Type | Villa |
| Completion | Under Construction — 2027-03-31 |
| Total Units | 22 |
| Available Units | 6 |
| Area | 413 – 1171 m² |
| Price Range | $1,112,394 – $2,507,042 |
| Price per m² | $2,212/m² |
Description
Available Units
3 Bedrooms102 m²
$901,408(฿32,000,000) – $1,070,423(฿38,000,000)
4 Bedrooms503 m²
$1,112,394(฿39,490,000) – $1,140,563(฿40,490,000)
2 available units
5 Bedrooms413 m²
$1,830,986(฿65,000,000) – $2,507,042(฿89,000,000)
4 available units
6 Bedrooms268 m²
$0(฿0)
Investment Analysis
40%100%
0%20%
Monthly Net Income
$2,571
Annual Net Income
$30,858
Gross Rental Yield
Infinity%
Net Rental Yield
Infinity%
Value in 5 Years
$0
Total 5-Year ROI
Infinity%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Kafe
Yoga Zona
Sad
Begovaya Dorozhka
Plavatelnyy Basseyn
Sportzal
Location
Similar Properties
Price Range
from $1,112,394(฿39,490,000)
$2,212/m²
Type
Villa
Area
413–1171 m²
Completion
2027-03-31
Available Units
6/22