23 photos
+16
23 photos
The Exclusive Sky
from $1,161,972(฿41,250,000)from $3,697/m²
Phuket, Thailand
CondominiumUnder Construction12 total units4 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — 2026-06-30 |
| Total Units | 12 |
| Available Units | 4 |
| Area | 295 – 314 m² |
| Price Range | $1,161,972 – $1,295,775 |
| Price per m² | $3,697/m² |
Description
Available Units
4 Bedrooms295 m²
$1,161,972(฿41,250,000) – $1,577,465(฿56,000,000)
4 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$7,063
Annual Net Income
$84,751
Gross Rental Yield
9.7%
Net Rental Yield
7.3%
Value in 5 Years
$1,554,980
Total 5-Year ROI
70%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Plavatelnyy Basseyn
Sportzal
Location
Similar Properties
Price Range
from $1,161,972(฿41,250,000)
$3,697/m²
Type
Condominium
Area
295–314 m²
Completion
2026-06-30
Available Units
4/12