36 photos
+29
36 photos
Sunny Moon
from $165,000from $4,909/m²
Phuket, Thailand
CondominiumUnder Construction74 total units65 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — 2027-09-30 |
| Total Units | 74 |
| Available Units | 65 |
| Area | 34 – 180 m² |
| Price Range | $165,000 – $701,734 |
| Price per m² | $4,909/m² |
Description
Available Units
Studio34 m²
$165,000 – $371,552
36 available units
Studio138 m²
$510,555
1 available units
1 Bedroom55 m²
$273,395 – $415,351
15 available units
2 Bedrooms100 m²
$419,319 – $539,363
8 available units
3 Bedrooms164 m²
$275,000 – $1,100,100
3 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$14,065
Annual Net Income
$168,783
Gross Rental Yield
145.1%
Net Rental Yield
102.3%
Value in 5 Years
$220,807
Total 5-Year ROI
545%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Restoran
Sportzal
Spa & Wellness
Ayurvedicheskiy Tsentr
Bar
Plavatelnyy Basseyn
Komnata Peregovorov
Detskaya Zona
Igrovaya Zona
Kinozal
Sauna
Location
Similar Properties
Price Range
from $165,000
$4,909/m²
Type
Condominium
Area
34–180 m²
Completion
2027-09-30
Available Units
65/74