14 photos
+7
14 photos
Starlight Sunrise Suksan
from $102,254(฿3,630,000)from $3,099/m²
Phuket, Thailand
CondominiumUnder Construction7 total units7 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — 2026-09-29 |
| Total Units | 7 |
| Available Units | 7 |
| Area | 33 – 126 m² |
| Price Range | $102,254 – $390,423 |
| Price per m² | $3,099/m² |
Description
Available Units
Studio41 m²
$127,042(฿4,510,000) – $390,423(฿13,860,000)
4 available units
1 Bedroom33 m²
$102,254(฿3,630,000) – $117,746(฿4,180,000)
2 available units
2 Bedrooms100 m²
$309,859(฿11,000,000)
1 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$907
Annual Net Income
$10,887
Gross Rental Yield
14.0%
Net Rental Yield
10.6%
Value in 5 Years
$136,838
Total 5-Year ROI
87%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Sportzal
Plavatelnyy Basseyn
Laundzh
Kovorking
Sad
Bbq Cokitchen
Location
Similar Properties
Price Range
from $102,254(฿3,630,000)
$3,099/m²
Type
Condominium
Area
33–126 m²
Completion
2026-09-29
Available Units
7/7