17 photos
+10
17 photos
SO Lagoon Cherngtalay
from $83,380(฿2,960,000)from $3,172/m²
Phuket, Thailand
CondominiumPre-sale306 total units101 available units
Key Facts
| Type | Condominium |
| Completion | Pre-sale — 2027-12-30 |
| Total Units | 306 |
| Available Units | 101 |
| Area | 26 – 105 m² |
| Price Range | $83,380 – $262,535 |
| Price per m² | $3,172/m² |
Description
Available Units
Studio26 m²
$88,028(฿3,125,000) – $110,141(฿3,910,000)
11 available units
1 Bedroom27 m²
$88,676(฿3,148,000) – $124,789(฿4,430,000)
23 available units
2 Bedrooms60 m²
$193,352(฿6,864,000) – $268,169(฿9,520,000)
13 available units
3 Bedrooms85 m²
$266,169(฿9,449,000) – $426,761(฿15,150,000)
2 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$993
Annual Net Income
$11,916
Gross Rental Yield
17.5%
Net Rental Yield
13.5%
Value in 5 Years
$135,442
Total 5-Year ROI
122%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Layan / Cherng Talay, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Grand Lobby
Igrovaya Zona
Sportzal
Plavatelnyy Basseyn
Sad
Kovorking
Location
Similar Properties
Price Range
from $83,380(฿2,960,000)
$3,172/m²
Type
Condominium
Area
26–105 m²
Completion
2027-12-30
Available Units
101/306