17 photos
+10
17 photos
SO Lagoon Cherngtalay
from $106,197(฿3,770,000)from $4,038/m²
Phuket, Thailand
CondominiumPre-sale310 total units49 available units
Key Facts
| Type | Condominium |
| Completion | Pre-sale — 2027-12-30 |
| Total Units | 310 |
| Available Units | 49 |
| Area | 26 – 105 m² |
| Price Range | $106,197 – $426,761 |
| Price per m² | $4,038/m² |
Description
Available Units
Studio26 m²
$106,197(฿3,770,000) – $110,141(฿3,910,000)
11 available units
1 Bedroom28 m²
$110,423(฿3,920,000) – $207,042(฿7,350,000)
13 available units
2 Bedrooms60 m²
$229,014(฿8,130,000) – $268,169(฿9,520,000)
21 available units
3 Bedrooms85 m²
$328,169(฿11,650,000) – $426,761(฿15,150,000)
4 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$993
Annual Net Income
$11,916
Gross Rental Yield
14.5%
Net Rental Yield
11.2%
Value in 5 Years
$163,398
Total 5-Year ROI
110%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Layan / Cherng Talay, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Grand Lobby
Igrovaya Zona
Sportzal
Plavatelnyy Basseyn
Sad
Kovorking
Location
Similar Properties
Price Range
from $106,197(฿3,770,000)
$4,038/m²
Type
Condominium
Area
26–105 m²
Completion
2027-12-30
Available Units
49/310