17 photos

Skypark Elara Lakelands Phuket

from $256,901(฿9,120,000)from $4,757/m²
Phuket, Thailand
CondominiumUnder Construction140 total units68 available units

Key Facts

TypeCondominium
CompletionUnder Construction — 2027-10
Total Units140
Available Units68
Area54 – 186 m²
Price Range$256,901 – $1,172,113
Price per m²$4,757/m²

Description

Available Units

1 Bedroom54 m²
$256,901(฿9,120,000) – $380,282(฿13,500,000)
50 available units
2 Bedrooms85 m²
$399,437(฿14,180,000) – $558,592(฿19,830,000)
11 available units
3 Bedrooms85 m²
$496,620(฿17,630,000) – $1,336,620(฿47,450,000)
7 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,572

Annual Net Income

$18,866

Gross Rental Yield

9.6%

Net Rental Yield

7.3%

Value in 5 Years

$343,792

Total 5-Year ROI

71%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Infinity Pool
Rooftop Terrace
BBQ Area
Lounge
Garden
24/7 Security
Concierge Service
Parking
Beach Access
Balcony
Fully Furnished
Rental Program
Elevator
CCTV Monitoring
Shuttle Service
Spa & Wellness
Restaurant
Sky Garden
Jogging Track

Location

Similar Properties

Price Range

from $256,901(฿9,120,000)

$4,757/m²

Type

Condominium

Area

54–186 m²

Completion

2027-10

Available Units

68/140

Interested in this project?