15 photos

Skypark Celeste

from $152,113(฿5,400,000)from $5,245/m²
Phuket, Thailand
CondominiumReady to Move In9 total units6 available units

Key Facts

TypeCondominium
CompletionReady to Move In —
Total Units9
Available Units6
Area29 – 39 m²
Price Range$152,113 – $242,254
Price per m²$5,245/m²

Description

Available Units

1 Bedroom29 m²
$152,113(฿5,400,000) – $242,254(฿8,600,000)
6 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,085

Annual Net Income

$13,022

Gross Rental Yield

11.1%

Net Rental Yield

8.6%

Value in 5 Years

$203,561

Total 5-Year ROI

77%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Skypool
Sky Jogging Track
Bbq Zone
Yoga Area
Golf Course

Location

Similar Properties

Price Range

from $152,113(฿5,400,000)

$5,245/m²

Type

Condominium

Area

29–39 m²

Completion

Available Units

6/9

Interested in this project?