16 photos

Skypark Aurora

from $209,014(฿7,420,000)from $7,207/m²
Phuket, Thailand
CondominiumReady to Move In2 total units1 available units

Key Facts

TypeCondominium
CompletionReady to Move In —
Total Units2
Available Units1
Area29 – 29 m²
Price Range$209,014 – $209,014
Price per m²$7,207/m²

Description

Available Units

1 Bedroom29 m²
$209,014(฿7,420,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,085

Annual Net Income

$13,022

Gross Rental Yield

8.1%

Net Rental Yield

6.2%

Value in 5 Years

$279,708

Total 5-Year ROI

65%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Skypool
Bbq Zone

Location

Similar Properties

Price Range

from $209,014(฿7,420,000)

$7,207/m²

Type

Condominium

Area

29–29 m²

Completion

Available Units

1/2

Interested in this project?