46 photos
+39
46 photos
Serene Condo Surin
from $110,000(฿3,905,000)from $3,929/m²
Phuket, Thailand
CondominiumReady to Move In11 total units10 available units
Key Facts
| Type | Condominium |
| Completion | Ready to Move In — 2026-09-30 |
| Total Units | 11 |
| Available Units | 10 |
| Area | 28 – 135 m² |
| Price Range | $110,000 – $619,718 |
| Price per m² | $3,929/m² |
Description
Available Units
Studio28 m²
$110,000(฿3,905,000) – $128,282(฿4,554,000)
4 available units
1 Bedroom39 m²
$167,746(฿5,955,000) – $190,113(฿6,749,000)
3 available units
2 Bedrooms60 m²
$272,169(฿9,662,000)
1 available units
3 Bedrooms135 m²
$619,718(฿22,000,000)
1 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$989
Annual Net Income
$11,864
Gross Rental Yield
14.0%
Net Rental Yield
10.8%
Value in 5 Years
$161,626
Total 5-Year ROI
101%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Surin, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Zaryadnaya Stantsiya Dlya Elektromobiley
Plavatelnyy Basseyn
Bar
Restoran
Kafe
Sportzal
Sauna
Grand Lobby
Plavatelnyy Basseyn
Sad
Location
Similar Properties
Price Range
from $110,000(฿3,905,000)
$3,929/m²
Type
Condominium
Area
28–135 m²
Completion
2026-09-30
Available Units
10/11