31 photos

Seavale Residences Patong

from $116,166(฿4,123,900)from $3,239/m²
Phuket, Thailand
CondominiumReady to Move In197 total units159 available units

Key Facts

TypeCondominium
CompletionReady to Move In — 2026-09-30
Total Units197
Available Units159
Area35 – 56 m²
Price Range$116,166 – $1,010,637
Price per m²$3,239/m²

Description

Available Units

35 m²
$116,166(฿4,123,900) – $1,010,637(฿35,877,600)
159 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,035

Annual Net Income

$12,419

Gross Rental Yield

14.0%

Net Rental Yield

10.7%

Value in 5 Years

$148,261

Total 5-Year ROI

81%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Patong, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn
Kovorking
Laundzh
Sportzal
Spa & Wellness
Shattl Servis
Detskaya Zona

Location

Similar Properties

Price Range

from $116,166(฿4,123,900)

$3,239/m²

Type

Condominium

Area

35–56 m²

Completion

2026-09-30

Available Units

159/197

Interested in this project?