23 photos

Rise Villas

from $295,775(฿10,500,000)from $1,826/m²
Phuket, Thailand
VillaUnder Construction18 total units13 available units

Key Facts

TypeVilla
CompletionUnder Construction — Q4 2027
Total Units18
Available Units13
Area162 – 255 m²
Price Range$295,775$295,775
Price per m²$1,826/m²

Description

Available Units

2 Bedrooms162
$295,775(฿10,500,000)$397,183(฿14,100,000)
13 available units
3 Bedrooms255
$408,451(฿14,500,000)
0

Investment Analysis

40%100%
0%20%
Monthly Net Income

$2,512

Annual Net Income

$30,143

Gross Rental Yield

14.0%

Net Rental Yield

10.2%

Value in 5 Years

$395,813

Total 5-Year ROI

85%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

24/7 Security
Garden
Parking
Property Management
CCTV Monitoring

Location

Life Around Rise Villas

Bang Tao represents the perfect synthesis of coastal serenity and contemporary sophistication, where strategic infrastructure development preserves the area's natural green character. This premier western coastline location delivers effortless access to pristine beaches and world-class lifestyle destinations while maintaining an exclusive, resort-community atmosphere that appeals to discerning residents and investors.

Immediate proximity to the acclaimed Bang Tao and Layan beaches, seamless access to premium shopping and dining at Boat Avenue, Porto de Phuket, and Blue Tree, all situated within a thoughtfully developing area that maintains its lush tropical surroundings.

Daily Convenience

The location provides privileged access to Phuket's most sophisticated retail and lifestyle destinations, including the renowned Boat Avenue, upscale Porto de Phuket, and family-oriented Blue Tree, all accessible within a brief drive.

Boat Avenue~3 km · ~5 min drive

Popular lifestyle complex with shops, restaurants, and services

Porto de Phuket~4 km · ~7 min drive

Upscale shopping and dining destination

Blue Tree~5 km · ~8 min drive

Water park and family entertainment complex

Beach & Nature

Bang Tao and Layan beaches, two of Phuket's most prestigious coastal destinations, lie within minutes of the development, offering residents pristine shoreline access while the surrounding area maintains its protected green belt character.

Bang Tao Beach~2 km · ~5 min drive

One of Phuket's longest beaches with calm waters

Layan Beach~3 km · ~6 min drive

Quieter beach known for its natural beauty

Similar Properties

Price Range

from $295,775(฿10,500,000)

$1,826/m²

Type

Villa

Area

162–255 m²

Completion

Q4 2027

Available Units

13/18

Interested in this project?