67 photos
+60
67 photos
Residences at Garrya Phuket
from $460,845(฿16,360,000)from $8,085/m²
Phuket, Thailand
CondominiumUnder Construction63 total units29 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — 2028-06 |
| Total Units | 63 |
| Available Units | 29 |
| Area | 57 – 316 m² |
| Price Range | $460,845 – $842,254 |
| Price per m² | $8,085/m² |
Description
Available Units
1 Bedroom57 m²
$460,845(฿16,360,000) – $512,676(฿18,200,000)
11 available units
2 Bedrooms113 m²
$842,254(฿29,900,000) – $1,992,958(฿70,750,000)
18 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,567
Annual Net Income
$18,805
Gross Rental Yield
5.4%
Net Rental Yield
4.1%
Value in 5 Years
$616,715
Total 5-Year ROI
54%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Swimming Pool
Infinity Pool
Private Pool
Spa & Wellness
Beach Access
Restaurant
24/7 Security
Concierge Service
Rental Program
Fully Furnished
Sea View
Garden
Balcony
Clubhouse
Lounge
Location
Similar Properties
Price Range
from $460,845(฿16,360,000)
$8,085/m²
Type
Condominium
Area
57–316 m²
Completion
2028-06
Available Units
29/63