9 photos
+2
9 photos
Resale · The Title Serenity Nai Yang
from $147,084(฿5,221,467)from $4,745/m²
Phuket, Thailand
CondominiumReady to Move In1 total units168 available units
Key Facts
| Type | Condominium |
| Completion | Ready to Move In — 2026-05-30 |
| Total Units | 1 |
| Available Units | 168 |
| Area | 31 – 31 m² |
| Price Range | $147,084 – $510,566 |
| Price per m² | $4,745/m² |
Description
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,309
Annual Net Income
$15,711
Gross Rental Yield
14.0%
Net Rental Yield
10.7%
Value in 5 Years
$196,831
Total 5-Year ROI
87%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Location
Similar Properties
Price Range
from $147,084(฿5,221,467)
$4,745/m²
Type
Condominium
Area
31–31 m²
Completion
2026-05-30
Available Units
168/1