5 photos
5 photos
Resale · Canvas Cherngtalay
from $287,324(฿10,200,000)from $4,789/m²
Phuket, Thailand
CondominiumReady to Move In1 total units1 available units
Key Facts
| Type | Condominium |
| Completion | Ready to Move In — 2025-11-17 |
| Total Units | 1 |
| Available Units | 1 |
| Area | 60 – 60 m² |
| Price Range | $287,324 – $287,324 |
| Price per m² | $4,789/m² |
Description
Investment Analysis
40%100%
0%20%
Monthly Net Income
$2,630
Annual Net Income
$31,560
Gross Rental Yield
14.0%
Net Rental Yield
11.0%
Value in 5 Years
$442,083
Total 5-Year ROI
109%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Layan / Cherng Talay, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Location
Similar Properties
Price Range
from $287,324(฿10,200,000)
$4,789/m²
Type
Condominium
Area
60–60 m²
Completion
2025-11-17
Available Units
1/1