34 photos
+27
34 photos
Prime Villas SriSoonthorn
from $371,831(฿13,200,000)from $1,551/m²
Phuket, Thailand
VillaReady to Move In17 total units8 available units
Key Facts
| Type | Villa |
| Completion | Ready to Move In — 2024-12-31 |
| Total Units | 17 |
| Available Units | 8 |
| Area | 240 – 338 m² |
| Price Range | $371,831 – $547,254 |
| Price per m² | $1,551/m² |
Description
Available Units
3 Bedrooms240 m²
$371,831(฿13,200,000) – $547,254(฿19,427,500)
8 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$3,096
Annual Net Income
$37,156
Gross Rental Yield
14.0%
Net Rental Yield
10.0%
Value in 5 Years
$497,594
Total 5-Year ROI
84%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Detskaya Ploshchadka
Sad
Plavatelnyy Basseyn
Location
Similar Properties
Price Range
from $371,831(฿13,200,000)
$1,551/m²
Type
Villa
Area
240–338 m²
Completion
2024-12-31
Available Units
8/17